epic art management ltd
epic art management ltd Company Information
Company Number
09911981
Website
www.epicukart.comRegistered Address
gable house, 239 regents park road, london, N3 3LF
Industry
Other business support service activities n.e.c.
Telephone
02071837333
Next Accounts Due
4 days late
Group Structure
View All
Shareholders
yasmine flora sarah elghanayan 33%
shahnaz guivi 33%
View Allepic art management ltd Estimated Valuation
Pomanda estimates the enterprise value of EPIC ART MANAGEMENT LTD at £188k based on a Turnover of £336.8k and 0.56x industry multiple (adjusted for size and gross margin).
epic art management ltd Estimated Valuation
Pomanda estimates the enterprise value of EPIC ART MANAGEMENT LTD at £248.9k based on an EBITDA of £57.1k and a 4.36x industry multiple (adjusted for size and gross margin).
epic art management ltd Estimated Valuation
Pomanda estimates the enterprise value of EPIC ART MANAGEMENT LTD at £153.5k based on Net Assets of £60.5k and 2.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Epic Art Management Ltd Overview
Epic Art Management Ltd is a live company located in london, N3 3LF with a Companies House number of 09911981. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in December 2015, it's largest shareholder is yasmine flora sarah elghanayan with a 33% stake. Epic Art Management Ltd is a young, micro sized company, Pomanda has estimated its turnover at £336.8k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Epic Art Management Ltd Health Check
Pomanda's financial health check has awarded Epic Art Management Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £336.8k, make it smaller than the average company (£3.8m)
- Epic Art Management Ltd
£3.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (3%)
- Epic Art Management Ltd
3% - Industry AVG
Production
with a gross margin of 38.8%, this company has a comparable cost of product (38.8%)
- Epic Art Management Ltd
38.8% - Industry AVG
Profitability
an operating margin of 16.9% make it more profitable than the average company (6.3%)
- Epic Art Management Ltd
6.3% - Industry AVG
Employees
with 4 employees, this is below the industry average (25)
4 - Epic Art Management Ltd
25 - Industry AVG
Pay Structure
on an average salary of £50.6k, the company has an equivalent pay structure (£50.6k)
- Epic Art Management Ltd
£50.6k - Industry AVG
Efficiency
resulting in sales per employee of £84.2k, this is less efficient (£157.7k)
- Epic Art Management Ltd
£157.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Epic Art Management Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 5 days, this is quicker than average (33 days)
- Epic Art Management Ltd
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Epic Art Management Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 57 weeks, this is more cash available to meet short term requirements (24 weeks)
57 weeks - Epic Art Management Ltd
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 26.8%, this is a lower level of debt than the average (63.7%)
26.8% - Epic Art Management Ltd
63.7% - Industry AVG
EPIC ART MANAGEMENT LTD financials
Epic Art Management Ltd's latest turnover from December 2022 is estimated at £336.8 thousand and the company has net assets of £60.5 thousand. According to their latest financial statements, Epic Art Management Ltd has 4 employees and maintains cash reserves of £24.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 4 | 4 | 4 | 4 | 4 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 9,518 | 10,267 | 10,131 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 57,993 | 0 | 0 | 50 | 59 | 0 | 50 |
| Cash | 24,657 | 22,185 | 21,492 | 10,724 | 9,344 | 12,517 | 3,399 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 82,650 | 22,185 | 21,492 | 20,292 | 19,670 | 22,648 | 3,449 |
| total assets | 82,650 | 22,185 | 21,492 | 20,292 | 19,670 | 22,648 | 3,449 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 3,026 | 442 | 507 | 1,816 | 120 | 418 | 120 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 19,141 | 8,141 | 6,128 | 4,367 | 4,769 | 8,070 | 3,464 |
| total current liabilities | 22,167 | 8,583 | 6,635 | 6,183 | 4,889 | 8,488 | 3,584 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 22,167 | 8,583 | 6,635 | 6,183 | 4,889 | 8,488 | 3,584 |
| net assets | 60,483 | 13,602 | 14,857 | 14,109 | 14,781 | 14,160 | -135 |
| total shareholders funds | 60,483 | 13,602 | 14,857 | 14,109 | 14,781 | 14,160 | -135 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 57,993 | 0 | -9,568 | -758 | 195 | 10,081 | 50 |
| Creditors | 2,584 | -65 | -1,309 | 1,696 | -298 | 298 | 120 |
| Accruals and Deferred Income | 11,000 | 2,013 | 1,761 | -402 | -3,301 | 4,606 | 3,464 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | 2,472 | 693 | 10,768 | 1,380 | -3,173 | 9,118 | 3,399 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 2,472 | 693 | 10,768 | 1,380 | -3,173 | 9,118 | 3,399 |
epic art management ltd Credit Report and Business Information
Epic Art Management Ltd Competitor Analysis
Perform a competitor analysis for epic art management ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in N 3 area or any other competitors across 12 key performance metrics.
epic art management ltd Ownership
EPIC ART MANAGEMENT LTD group structure
Epic Art Management Ltd has no subsidiary companies.
Ultimate parent company
EPIC ART MANAGEMENT LTD
09911981
epic art management ltd directors
Epic Art Management Ltd currently has 3 directors. The longest serving directors include Mr Darius Elghanayan (Dec 2015) and Miss Yasmine Elghanayan (Dec 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Darius Elghanayan | United Kingdom | 31 years | Dec 2015 | - | Director |
| Miss Yasmine Elghanayan | England | 34 years | Dec 2015 | - | Director |
| Ms Shahnaz Guivi | England | 53 years | Dec 2015 | - | Director |
P&L
December 2022turnover
336.8k
+13%
operating profit
57.1k
0%
gross margin
38.9%
+3.34%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
60.5k
+3.45%
total assets
82.7k
+2.73%
cash
24.7k
+0.11%
net assets
Total assets minus all liabilities
epic art management ltd company details
company number
09911981
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
December 2015
age
9
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
December 2022
address
gable house, 239 regents park road, london, N3 3LF
accountant
-
auditor
-
epic art management ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to epic art management ltd.
epic art management ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
