rocking boat restaurants ltd

2

rocking boat restaurants ltd Company Information

Share ROCKING BOAT RESTAURANTS LTD
Dissolved 

Company Number

09912772

Website

-

Registered Address

office d beresford house, town quay, southampton, SO14 2AQ

Industry

Public houses and bars

 

Telephone

-

Next Accounts Due

October 2024

Group Structure

View All

Directors

Stephen Philpot6 Years

Shareholders

-0%

rocking boat restaurants ltd Estimated Valuation

£94.6k

Pomanda estimates the enterprise value of ROCKING BOAT RESTAURANTS LTD at £94.6k based on a Turnover of £160k and 0.59x industry multiple (adjusted for size and gross margin).

rocking boat restaurants ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ROCKING BOAT RESTAURANTS LTD at £0 based on an EBITDA of £-100.2k and a 4.31x industry multiple (adjusted for size and gross margin).

rocking boat restaurants ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ROCKING BOAT RESTAURANTS LTD at £0 based on Net Assets of £-105.3k and 1.85x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rocking Boat Restaurants Ltd Overview

Rocking Boat Restaurants Ltd is a dissolved company that was located in southampton, SO14 2AQ with a Companies House number of 09912772. It operated in the public houses and bars sector, SIC Code 56302. Founded in December 2015, it's largest shareholder was unknown. The last turnover for Rocking Boat Restaurants Ltd was estimated at £160k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rocking Boat Restaurants Ltd Health Check

Pomanda's financial health check has awarded Rocking Boat Restaurants Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

6 Weak

size

Size

annual sales of £160k, make it smaller than the average company (£554.3k)

£160k - Rocking Boat Restaurants Ltd

£554.3k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Rocking Boat Restaurants Ltd

- - Industry AVG

production

Production

with a gross margin of 57.7%, this company has a comparable cost of product (57.7%)

57.7% - Rocking Boat Restaurants Ltd

57.7% - Industry AVG

profitability

Profitability

an operating margin of -65.9% make it less profitable than the average company (4.8%)

-65.9% - Rocking Boat Restaurants Ltd

4.8% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (48)

4 - Rocking Boat Restaurants Ltd

48 - Industry AVG

paystructure

Pay Structure

on an average salary of £14.3k, the company has an equivalent pay structure (£14.3k)

£14.3k - Rocking Boat Restaurants Ltd

£14.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £40k, this is equally as efficient (£47k)

£40k - Rocking Boat Restaurants Ltd

£47k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 6 days, this is near the average (6 days)

6 days - Rocking Boat Restaurants Ltd

6 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 314 days, this is slower than average (49 days)

314 days - Rocking Boat Restaurants Ltd

49 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 54 days, this is more than average (18 days)

54 days - Rocking Boat Restaurants Ltd

18 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (14 weeks)

1 weeks - Rocking Boat Restaurants Ltd

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 313.1%, this is a higher level of debt than the average (77.7%)

313.1% - Rocking Boat Restaurants Ltd

77.7% - Industry AVG

ROCKING BOAT RESTAURANTS LTD financials

EXPORTms excel logo

Rocking Boat Restaurants Ltd's latest turnover from December 2016 is estimated at £160 thousand and the company has net assets of -£105.3 thousand. According to their latest financial statements, we estimate that Rocking Boat Restaurants Ltd has 4 employees and maintains cash reserves of £3.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2016
Turnover160,049
Other Income Or Grants0
Cost Of Sales67,635
Gross Profit92,413
Admin Expenses197,816
Operating Profit-105,403
Interest Payable0
Interest Receivable5
Pre-Tax Profit-105,398
Tax0
Profit After Tax-105,398
Dividends Paid0
Retained Profit-105,398
Employee Costs57,233
Number Of Employees4
EBITDA*-100,209

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2016
Tangible Assets9,766
Intangible Assets22,708
Investments & Other0
Debtors (Due After 1 year)0
Total Fixed Assets32,474
Stock & work in progress10,174
Trade Debtors3,048
Group Debtors0
Misc Debtors0
Cash3,717
misc current assets0
total current assets16,939
total assets49,413
Bank overdraft0
Bank loan0
Trade Creditors 58,310
Group/Directors Accounts0
other short term finances0
hp & lease commitments0
other current liabilities96,401
total current liabilities154,711
loans0
hp & lease commitments0
Accruals and Deferred Income0
other liabilities0
provisions0
total long term liabilities0
total liabilities154,711
net assets-105,298
total shareholders funds-105,298
Dec 2016
Operating Activities
Operating Profit-105,403
Depreciation2,903
Amortisation2,291
Tax0
Stock10,174
Debtors3,048
Creditors58,310
Accruals and Deferred Income96,401
Deferred Taxes & Provisions0
Cash flow from operations41,280
Investing Activities
capital expenditure-37,668
Change in Investments0
cash flow from investments-37,668
Financing Activities
Bank loans0
Group/Directors Accounts0
Other Short Term Loans 0
Long term loans0
Hire Purchase and Lease Commitments0
other long term liabilities0
share issue100
interest5
cash flow from financing105
cash and cash equivalents
cash3,717
overdraft0
change in cash3,717

rocking boat restaurants ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rocking boat restaurants ltd. Get real-time insights into rocking boat restaurants ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rocking Boat Restaurants Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rocking boat restaurants ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other undefined companies, companies in SO14 area or any other competitors across 12 key performance metrics.

rocking boat restaurants ltd Ownership

ROCKING BOAT RESTAURANTS LTD group structure

Rocking Boat Restaurants Ltd has no subsidiary companies.

Ultimate parent company

ROCKING BOAT RESTAURANTS LTD

09912772

ROCKING BOAT RESTAURANTS LTD Shareholders

--

rocking boat restaurants ltd directors

Rocking Boat Restaurants Ltd currently has 1 director, Mr Stephen Philpot serving since Jan 2018.

officercountryagestartendrole
Mr Stephen Philpot63 years Jan 2018- Director

P&L

December 2016

turnover

160k

0%

operating profit

-105.4k

0%

gross margin

57.8%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2016

net assets

-105.3k

0%

total assets

49.4k

0%

cash

3.7k

0%

net assets

Total assets minus all liabilities

rocking boat restaurants ltd company details

company number

09912772

Type

Private limited with Share Capital

industry

56302 - Public houses and bars

incorporation date

December 2015

age

9

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

December 2016

address

office d beresford house, town quay, southampton, SO14 2AQ

accountant

-

auditor

-

rocking boat restaurants ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rocking boat restaurants ltd.

charges

rocking boat restaurants ltd Companies House Filings - See Documents

datedescriptionview/download