You & Me Architecture Limited

POWER SEARCH PRICING

SOLUTIONS

you & me architecture limited Company Information

Live

YoungMicroHealthy

Company Number

09912929

Website

youandmearchitecture.com

Registered Address

artisans' house 7 queensbridge, northampton, northamptonshire, NN4 7BF

Industry

Architectural activities

Telephone

Next Accounts Due

September 2025

Group Structure

View All

Directors

Alicja Borkowska8 Years

Iris Papadatou8 Years

Shareholders

iris papadatou 50%

alicja gabriela borkowska 50%

you & me architecture limited Estimated Valuation

£103.2k

Pomanda estimates the enterprise value of YOU & ME ARCHITECTURE LIMITED at £103.2k based on Net Assets of £31.9k and 3.24x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

You & Me Architecture Limited is a live company located in northamptonshire, NN4 7BF with a Companies House number of 09912929. It operates in the architectural activities sector, SIC Code 71111. Founded in December 2015, it's largest shareholder is iris papadatou with a 50% stake. You & Me Architecture Limited is a young, micro sized company, Pomanda has estimated its turnover at £81.8k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded You & Me Architecture Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

5 Strong

2 Regular

5 Weak

Size

annual sales of £81.8k, make it smaller than the average company (£1m)

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (4.3%)

EXPORT

You & Me Architecture Limited's latest turnover from December 2023 is estimated at £81.8 thousand and the company has net assets of £31.9 thousand. According to their latest financial statements, You & Me Architecture Limited has 2 employees and maintains cash reserves of £22.7 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016
Turnover	81,754	77,337	68,637	67,165	101,010	116,319	67,842	12,204
Other Income Or Grants	0	0	0	0	0	0	0	0
Cost Of Sales	44,701	42,314	39,323	37,646	53,883	61,143	34,381	5,825
Gross Profit	37,053	35,023	29,314	29,519	47,127	55,176	33,462	6,379
Admin Expenses	61,604	20,198	24,090	24,296	47,250	20,670	34,683	512
Operating Profit	-24,551	14,825	5,224	5,223	-123	34,506	-1,221	5,867
Interest Payable	0	0	0	0	0	0	0	0
Interest Receivable	2,255	1,858	106	45	360	277	103	24
Pre-Tax Profit	-22,297	16,683	5,331	5,268	237	34,783	-1,118	5,891
Tax	0	-3,170	-1,013	-1,001	-45	-6,609	0	-1,178
Profit After Tax	-22,297	13,513	4,318	4,267	192	28,174	-1,118	4,713
Dividends Paid	0	0	0	0	0	0	0	0
Retained Profit	-22,297	13,513	4,318	4,267	192	28,174	-1,118	4,713
Employee Costs	102,405	95,671	91,422	91,937	91,609	92,033	87,043	47,010
Number Of Employees	2	2	2	2	2	2	2	1
EBITDA*	-22,965	16,225	5,340	5,223	-123	34,506	-1,221	5,867

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016
Tangible Assets	1,654	2,682	4,082	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0
Total Fixed Assets	1,654	2,682	4,082	0	0	0	0	0
Stock & work in progress	900	0	0	0	0	0	0	0
Trade Debtors	11,046	3,935	7,932	1,547	0	20,359	2,450	2,467
Group Debtors	0	0	0	0	0	0	0	0
Misc Debtors	1,698	849	765	238	111	0	0	0
Cash	22,674	67,506	38,639	46,534	43,762	52,257	21,666	19,485
misc current assets	0	0	0	0	0	0	0	0
total current assets	36,318	72,290	47,336	48,319	43,873	72,616	24,116	21,952
total assets	37,972	74,972	51,418	48,319	43,873	72,616	24,116	21,952
Bank overdraft	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0
Trade Creditors	154	0	72	0	111	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0
other current liabilities	5,956	20,813	10,700	11,991	11,701	40,747	20,421	17,139
total current liabilities	6,110	20,813	10,772	11,991	11,812	40,747	20,421	17,139
loans	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0
total liabilities	6,110	20,813	10,772	11,991	11,812	40,747	20,421	17,139
net assets	31,862	54,159	40,646	36,328	32,061	31,869	3,695	4,813
total shareholders funds	31,862	54,159	40,646	36,328	32,061	31,869	3,695	4,813

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016
Operating Activities
Operating Profit	-24,551	14,825	5,224	5,223	-123	34,506	-1,221	5,867
Depreciation	1,586	1,400	116	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0
Tax	0	-3,170	-1,013	-1,001	-45	-6,609	0	-1,178
Stock	900	0	0	0	0	0	0	0
Debtors	7,960	-3,913	6,912	1,674	-20,248	17,909	-17	2,467
Creditors	154	-72	72	-111	111	0	0	0
Accruals and Deferred Income	-14,857	10,113	-1,291	290	-29,046	20,326	3,282	17,139
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0
Cash flow from operations	-46,528	27,009	-3,804	2,727	-8,855	30,314	2,078	19,361
Investing Activities
capital expenditure	-558	0	-4,198	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0
cash flow from investments	-558	0	-4,198	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	100
interest	2,255	1,858	106	45	360	277	103	24
cash flow from financing	2,255	1,858	106	45	360	277	103	124
cash and cash equivalents
cash	-44,832	28,867	-7,895	2,772	-8,495	30,591	2,181	19,485
overdraft	0	0	0	0	0	0	0	0
change in cash	-44,832	28,867	-7,895	2,772	-8,495	30,591	2,181	19,485

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for you & me architecture limited. Get real-time insights into you & me architecture limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for you & me architecture limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in NN4 area or any other competitors across 12 key performance metrics.

YOU & ME ARCHITECTURE LIMITED group structure

You & Me Architecture Limited has no subsidiary companies.

Ultimate parent company

YOU & ME ARCHITECTURE LIMITED

09912929

YOU & ME ARCHITECTURE LIMITED Shareholders

iris papadatou	50%
alicja gabriela borkowska	50%

You & Me Architecture Limited currently has 2 directors. The longest serving directors include Miss Alicja Borkowska (Dec 2015) and Ms Iris Papadatou (Dec 2015).

officer	country	age	start	end	role
Miss Alicja Borkowska	United Kingdom	44 years	Dec 2015	-	Director
Ms Iris Papadatou	United Kingdom	43 years	Dec 2015	-	Director

P&L

December 2023

turnover

81.8k

+6%

operating profit

-24.6k

gross margin

45.4%

+0.08%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

31.9k

-0.41%

total assets

38k

-0.49%

cash

22.7k

-0.66%

net assets

Total assets minus all liabilities

Similar Companies

cmi studio ltd

0.5

carpenter farrer limited

peter sheehan limited

2.5

design & build projects ltd.

1.5

pac design limited

company number

09912929

Type

Private limited with Share Capital

industry

71111 - Architectural activities

incorporation date

December 2015

ultimate parent company

None

previous names

N/A

address

artisans' house 7 queensbridge, northampton, northamptonshire, NN4 7BF

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to you & me architecture limited.

you & me architecture limited Company Information

you & me architecture limited Estimated Valuation

you & me architecture limited Estimated Valuation

you & me architecture limited Estimated Valuation

You & Me Architecture Limited Overview

You & Me Architecture Limited Health Check

YOU & ME ARCHITECTURE LIMITED financials

you & me architecture limited Credit Report and Business Information

You & Me Architecture Limited Competitor Analysis

you & me architecture limited Ownership

you & me architecture limited directors

you & me architecture limited company details

you & me architecture limited Charges & Mortgages

you & me architecture limited Companies House Filings - See Documents