pendleton & cross limited

Live EstablishedMicroLow

pendleton & cross limited Company Information

Share PENDLETON & CROSS LIMITED

Company Number

09913841

Directors

Simon North

Shareholders

simon north

Group Structure

View All

Industry

Other retail sale not in stores, stalls or markets

 

Registered Address

millars 3 southmill road, bishop's stortford, CM23 3DH

Website

-

pendleton & cross limited Estimated Valuation

£20.1k

Pomanda estimates the enterprise value of PENDLETON & CROSS LIMITED at £20.1k based on a Turnover of £71.6k and 0.28x industry multiple (adjusted for size and gross margin).

pendleton & cross limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PENDLETON & CROSS LIMITED at £0 based on an EBITDA of £-1 and a 2.92x industry multiple (adjusted for size and gross margin).

pendleton & cross limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PENDLETON & CROSS LIMITED at £0 based on Net Assets of £-16.5k and 2.09x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pendleton & Cross Limited Overview

Pendleton & Cross Limited is a live company located in bishop's stortford, CM23 3DH with a Companies House number of 09913841. It operates in the other retail sale not in stores, stalls or markets sector, SIC Code 47990. Founded in December 2015, it's largest shareholder is simon north with a 100% stake. Pendleton & Cross Limited is a established, micro sized company, Pomanda has estimated its turnover at £71.6k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pendleton & Cross Limited Health Check

Pomanda's financial health check has awarded Pendleton & Cross Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £71.6k, make it smaller than the average company (£2.5m)

£71.6k - Pendleton & Cross Limited

£2.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (9.4%)

2% - Pendleton & Cross Limited

9.4% - Industry AVG

production

Production

with a gross margin of 17.7%, this company has a higher cost of product (30.6%)

17.7% - Pendleton & Cross Limited

30.6% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (4.2%)

0% - Pendleton & Cross Limited

4.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (16)

1 - Pendleton & Cross Limited

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.4k, the company has an equivalent pay structure (£38.4k)

£38.4k - Pendleton & Cross Limited

£38.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £71.6k, this is less efficient (£233.7k)

£71.6k - Pendleton & Cross Limited

£233.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Pendleton & Cross Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 102 days, this is slower than average (37 days)

102 days - Pendleton & Cross Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pendleton & Cross Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (21 weeks)

0 weeks - Pendleton & Cross Limited

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 82605%, this is a higher level of debt than the average (62.3%)

82605% - Pendleton & Cross Limited

62.3% - Industry AVG

PENDLETON & CROSS LIMITED financials

EXPORTms excel logo

Pendleton & Cross Limited's latest turnover from December 2023 is estimated at £71.6 thousand and the company has net assets of -£16.5 thousand. According to their latest financial statements, Pendleton & Cross Limited has 1 employee and maintains cash reserves of £20 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Turnover71,62071,29770,30668,26677,78937,03156,95354,173
Other Income Or Grants
Cost Of Sales58,92058,38358,62956,53962,48729,85845,76343,044
Gross Profit12,70012,91411,67711,72715,3027,17311,19011,129
Admin Expenses12,70112,91511,67711,72728,0527,17311,66714,505
Operating Profit-1-1-12,750-477-3,376
Interest Payable
Interest Receivable1111
Pre-Tax Profit-12,750-476-3,375
Tax
Profit After Tax-12,750-476-3,375
Dividends Paid
Retained Profit-12,750-476-3,375
Employee Costs38,44036,00736,30933,64234,45834,63432,95632,825
Number Of Employees11111111
EBITDA*-1-1-12,750-477-3,376

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Tangible Assets
Intangible Assets10,00010,00010,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets10,00010,00010,000
Stock & work in progress2,7502,7502,750
Trade Debtors
Group Debtors
Misc Debtors
Cash20202020476
misc current assets
total current assets202020202,7502,7503,226
total assets2020202012,75012,75013,226
Bank overdraft
Bank loan
Trade Creditors 16,52116,52116,52116,52116,50116,50116,50116,501
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities16,52116,52116,52116,52116,50116,50116,50116,501
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities16,52116,52116,52116,52116,50116,50116,50116,501
net assets-16,501-16,501-16,501-16,501-16,501-3,751-3,751-3,275
total shareholders funds-16,501-16,501-16,501-16,501-16,501-3,751-3,751-3,275
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Operating Activities
Operating Profit-1-1-12,750-477-3,376
Depreciation
Amortisation
Tax
Stock-2,7502,750
Debtors
Creditors2016,501
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-1-120-10,000-47710,375
Investing Activities
capital expenditure10,000-10,000
Change in Investments
cash flow from investments10,000-10,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest1111
cash flow from financing111101
cash and cash equivalents
cash20-476476
overdraft
change in cash20-476476

pendleton & cross limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pendleton & cross limited. Get real-time insights into pendleton & cross limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pendleton & Cross Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pendleton & cross limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in CM23 area or any other competitors across 12 key performance metrics.

pendleton & cross limited Ownership

PENDLETON & CROSS LIMITED group structure

Pendleton & Cross Limited has no subsidiary companies.

Ultimate parent company

PENDLETON & CROSS LIMITED

09913841

PENDLETON & CROSS LIMITED Shareholders

simon north 100%

pendleton & cross limited directors

Pendleton & Cross Limited currently has 1 director, Mr Simon North serving since Dec 2019.

officercountryagestartendrole
Mr Simon NorthEngland66 years Dec 2019- Director

P&L

December 2023

turnover

71.6k

0%

operating profit

-1.1

0%

gross margin

17.8%

-2.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-16.5k

0%

total assets

20

0%

cash

20

0%

net assets

Total assets minus all liabilities

pendleton & cross limited company details

company number

09913841

Type

Private limited with Share Capital

industry

47990 - Other retail sale not in stores, stalls or markets

incorporation date

December 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

December 2023

previous names

sterling craig ltd (January 2023)

sterling criag ltd (December 2015)

accountant

-

auditor

-

address

millars 3 southmill road, bishop's stortford, CM23 3DH

Bank

-

Legal Advisor

-

pendleton & cross limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pendleton & cross limited.

pendleton & cross limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PENDLETON & CROSS LIMITED. This can take several minutes, an email will notify you when this has completed.

pendleton & cross limited Companies House Filings - See Documents

datedescriptionview/download