fpi co 65 ltd
fpi co 65 ltd Company Information
Company Number
09917607
Next Accounts
Dec 2025
Shareholders
supported living care property ltd
Group Structure
View All
Industry
Other residential care activities
Registered Address
cedar house abingdon road, tubney, oxfordshire, OX13 5QQ
Website
-fpi co 65 ltd Estimated Valuation
Pomanda estimates the enterprise value of FPI CO 65 LTD at £27k based on a Turnover of £45.8k and 0.59x industry multiple (adjusted for size and gross margin).
fpi co 65 ltd Estimated Valuation
Pomanda estimates the enterprise value of FPI CO 65 LTD at £0 based on an EBITDA of £-9.3k and a 4.98x industry multiple (adjusted for size and gross margin).
fpi co 65 ltd Estimated Valuation
Pomanda estimates the enterprise value of FPI CO 65 LTD at £0 based on Net Assets of £-48.2k and 2.66x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fpi Co 65 Ltd Overview
Fpi Co 65 Ltd is a live company located in oxfordshire, OX13 5QQ with a Companies House number of 09917607. It operates in the other residential care activities n.e.c. sector, SIC Code 87900. Founded in December 2015, it's largest shareholder is supported living care property ltd with a 100% stake. Fpi Co 65 Ltd is a established, micro sized company, Pomanda has estimated its turnover at £45.8k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Fpi Co 65 Ltd Health Check
Pomanda's financial health check has awarded Fpi Co 65 Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
4 Weak
Size
annual sales of £45.8k, make it smaller than the average company (£2.3m)
- Fpi Co 65 Ltd
£2.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (5.6%)
- Fpi Co 65 Ltd
5.6% - Industry AVG
Production
with a gross margin of 36.7%, this company has a comparable cost of product (36.7%)
- Fpi Co 65 Ltd
36.7% - Industry AVG
Profitability
an operating margin of -31.1% make it less profitable than the average company (7%)
- Fpi Co 65 Ltd
7% - Industry AVG
Employees
with 1 employees, this is below the industry average (57)
1 - Fpi Co 65 Ltd
57 - Industry AVG
Pay Structure
on an average salary of £27.4k, the company has an equivalent pay structure (£27.4k)
- Fpi Co 65 Ltd
£27.4k - Industry AVG
Efficiency
resulting in sales per employee of £45.8k, this is equally as efficient (£45.8k)
- Fpi Co 65 Ltd
£45.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Fpi Co 65 Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Fpi Co 65 Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Fpi Co 65 Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Fpi Co 65 Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 110.7%, this is a higher level of debt than the average (29.8%)
110.7% - Fpi Co 65 Ltd
29.8% - Industry AVG
FPI CO 65 LTD financials
Fpi Co 65 Ltd's latest turnover from March 2024 is estimated at £45.8 thousand and the company has net assets of -£48.2 thousand. According to their latest financial statements, Fpi Co 65 Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Dec 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Dec 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 451,213 | 456,118 | 461,022 | 465,927 | 470,832 | 475,737 | 480,642 | 485,546 | |
| Intangible Assets | |||||||||
| Investments & Other | |||||||||
| Debtors (Due After 1 year) | |||||||||
| Total Fixed Assets | 451,213 | 456,118 | 461,022 | 465,927 | 470,832 | 475,737 | 480,642 | 485,546 | |
| Stock & work in progress | |||||||||
| Trade Debtors | 14,755 | 1,839 | 10 | 10 | 100 | ||||
| Group Debtors | |||||||||
| Misc Debtors | |||||||||
| Cash | |||||||||
| misc current assets | |||||||||
| total current assets | 14,755 | 1,839 | 10 | 10 | 100 | ||||
| total assets | 451,213 | 456,118 | 475,777 | 467,766 | 470,842 | 475,747 | 480,642 | 485,546 | 100 |
| Bank overdraft | |||||||||
| Bank loan | |||||||||
| Trade Creditors | |||||||||
| Group/Directors Accounts | 495,028 | 486,818 | 482,456 | 473,195 | 475,629 | 478,284 | 478,737 | 489,495 | |
| other short term finances | |||||||||
| hp & lease commitments | |||||||||
| other current liabilities | 4,368 | 3,240 | 2,160 | 2,160 | 1,080 | 1,080 | 5,113 | 1,550 | |
| total current liabilities | 499,396 | 490,058 | 484,616 | 475,355 | 476,709 | 479,364 | 483,850 | 491,045 | |
| loans | |||||||||
| hp & lease commitments | |||||||||
| Accruals and Deferred Income | |||||||||
| other liabilities | |||||||||
| provisions | |||||||||
| total long term liabilities | |||||||||
| total liabilities | 499,396 | 490,058 | 484,616 | 475,355 | 476,709 | 479,364 | 483,850 | 491,045 | |
| net assets | -48,183 | -33,940 | -8,839 | -7,589 | -5,867 | -3,617 | -3,208 | -5,499 | 100 |
| total shareholders funds | -48,183 | -33,940 | -8,839 | -7,589 | -5,867 | -3,617 | -3,208 | -5,499 | 100 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Dec 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 4,905 | 4,904 | 4,905 | 4,905 | 4,905 | 4,905 | 4,904 | 4,905 | |
| Amortisation | |||||||||
| Tax | |||||||||
| Stock | |||||||||
| Debtors | -14,755 | 12,916 | 1,829 | 10 | -100 | 100 | |||
| Creditors | |||||||||
| Accruals and Deferred Income | 1,128 | 1,080 | 1,080 | -4,033 | 3,563 | 1,550 | |||
| Deferred Taxes & Provisions | |||||||||
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | |||||||||
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | |||||||||
| Group/Directors Accounts | 8,210 | 4,362 | 9,261 | -2,434 | -2,655 | -453 | -10,758 | 489,495 | |
| Other Short Term Loans | |||||||||
| Long term loans | |||||||||
| Hire Purchase and Lease Commitments | |||||||||
| other long term liabilities | |||||||||
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | |||||||||
| overdraft | |||||||||
| change in cash |
fpi co 65 ltd Credit Report and Business Information
Fpi Co 65 Ltd Competitor Analysis
Perform a competitor analysis for fpi co 65 ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in OX13 area or any other competitors across 12 key performance metrics.
fpi co 65 ltd Ownership
FPI CO 65 LTD group structure
Fpi Co 65 Ltd has no subsidiary companies.
fpi co 65 ltd directors
Fpi Co 65 Ltd currently has 2 directors. The longest serving directors include Mr David Wylde (Nov 2016) and Mr Dimitrios Hatzis (Nov 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr David Wylde | 74 years | Nov 2016 | - | Director | |
| Mr Dimitrios Hatzis | 64 years | Nov 2016 | - | Director |
P&L
March 2024turnover
45.8k
+6%
operating profit
-14.2k
0%
gross margin
36.7%
-7.11%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
-48.2k
+0.42%
total assets
451.2k
-0.01%
cash
0
0%
net assets
Total assets minus all liabilities
fpi co 65 ltd company details
company number
09917607
Type
Private limited with Share Capital
industry
87900 - Other residential care activities
incorporation date
December 2015
age
10
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
cedar house abingdon road, tubney, oxfordshire, OX13 5QQ
Bank
-
Legal Advisor
-
fpi co 65 ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to fpi co 65 ltd.
fpi co 65 ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FPI CO 65 LTD. This can take several minutes, an email will notify you when this has completed.
fpi co 65 ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
