cloudwarepro ltd

cloudwarepro ltd Company Information

Share CLOUDWAREPRO LTD
Live 
EstablishedMicroDeclining

Company Number

09920236

Industry

Data processing, hosting and related activities

 

Shareholders

richard matthews

melanie matthews

View All

Group Structure

View All

Contact

Registered Address

the spout earlswood, chepstow, monmouthshire, NP16 6RF

Website

-

cloudwarepro ltd Estimated Valuation

£75.4k

Pomanda estimates the enterprise value of CLOUDWAREPRO LTD at £75.4k based on a Turnover of £95.1k and 0.79x industry multiple (adjusted for size and gross margin).

cloudwarepro ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CLOUDWAREPRO LTD at £0 based on an EBITDA of £-50k and a 4.05x industry multiple (adjusted for size and gross margin).

cloudwarepro ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CLOUDWAREPRO LTD at £0 based on Net Assets of £-265.4k and 2.36x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cloudwarepro Ltd Overview

Cloudwarepro Ltd is a live company located in monmouthshire, NP16 6RF with a Companies House number of 09920236. It operates in the data processing, hosting and related activities sector, SIC Code 63110. Founded in December 2015, it's largest shareholder is richard matthews with a 43.6% stake. Cloudwarepro Ltd is a established, micro sized company, Pomanda has estimated its turnover at £95.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cloudwarepro Ltd Health Check

Pomanda's financial health check has awarded Cloudwarepro Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £95.1k, make it smaller than the average company (£5.8m)

£95.1k - Cloudwarepro Ltd

£5.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (7.7%)

-3% - Cloudwarepro Ltd

7.7% - Industry AVG

production

Production

with a gross margin of 34.8%, this company has a higher cost of product (62.1%)

34.8% - Cloudwarepro Ltd

62.1% - Industry AVG

profitability

Profitability

an operating margin of -52.8% make it less profitable than the average company (4.5%)

-52.8% - Cloudwarepro Ltd

4.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (33)

1 - Cloudwarepro Ltd

33 - Industry AVG

paystructure

Pay Structure

on an average salary of £74.5k, the company has an equivalent pay structure (£74.5k)

£74.5k - Cloudwarepro Ltd

£74.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £95.1k, this is less efficient (£157.6k)

£95.1k - Cloudwarepro Ltd

£157.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 22 days, this is earlier than average (51 days)

22 days - Cloudwarepro Ltd

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1608 days, this is slower than average (37 days)

1608 days - Cloudwarepro Ltd

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cloudwarepro Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (16 weeks)

0 weeks - Cloudwarepro Ltd

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3339%, this is a higher level of debt than the average (56.1%)

3339% - Cloudwarepro Ltd

56.1% - Industry AVG

CLOUDWAREPRO LTD financials

EXPORTms excel logo

Cloudwarepro Ltd's latest turnover from March 2024 is estimated at £95.1 thousand and the company has net assets of -£265.4 thousand. According to their latest financial statements, Cloudwarepro Ltd has 1 employee and maintains cash reserves of £1.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Turnover95,13488,02286,788105,862204,10798,616111,94767,182
Other Income Or Grants00000000
Cost Of Sales62,07960,03159,99270,902134,00665,93376,64144,915
Gross Profit33,05527,99226,79634,96070,10232,68335,30622,266
Admin Expenses83,31671,99650,38264,00930,167144,809160,571143,900
Operating Profit-50,261-44,004-23,586-29,04939,935-112,126-125,265-121,634
Interest Payable00000000
Interest Receivable985211981646017376
Pre-Tax Profit-50,163-43,483-23,388-29,03339,940-112,066-125,092-121,558
Tax0000-7,589000
Profit After Tax-50,163-43,483-23,388-29,03332,351-112,066-125,092-121,558
Dividends Paid00000000
Retained Profit-50,163-43,483-23,388-29,03332,351-112,066-125,092-121,558
Employee Costs74,45570,37759,59254,31456,104102,667146,91795,695
Number Of Employees11111232
EBITDA*-49,989-43,924-23,506-26,30042,960-109,101-122,240-119,036

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Tangible Assets578791592394271,2101,9931,068
Intangible Assets00002,2424,4846,7268,968
Investments & Other929292929292920
Debtors (Due After 1 year)00000000
Total Fixed Assets6701712513312,7615,7868,81110,036
Stock & work in progress00000000
Trade Debtors5,74010,1058,67615,50367,4293,3946,419429
Group Debtors00000000
Misc Debtors00000000
Cash1,7851,95822,54130,3458657,2888,77460,423
misc current assets00000000
total current assets7,52512,06331,21745,84868,29410,68215,19360,852
total assets8,19512,23431,46846,17971,05516,46824,00470,888
Bank overdraft00000000
Bank loan00000000
Trade Creditors 273,627227,503203,254194,577190,420168,18463,65432,446
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities273,627227,503203,254194,577190,420168,18463,65432,446
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000000
total long term liabilities00000000
total liabilities273,627227,503203,254194,577190,420168,18463,65432,446
net assets-265,432-215,269-171,786-148,398-119,365-151,716-39,65038,442
total shareholders funds-265,432-215,269-171,786-148,398-119,365-151,716-39,65038,442
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Operating Activities
Operating Profit-50,261-44,004-23,586-29,04939,935-112,126-125,265-121,634
Depreciation2728080507783783783356
Amortisation0002,2422,2422,2422,2422,242
Tax0000-7,589000
Stock00000000
Debtors-4,3651,429-6,827-51,92664,035-3,0255,990429
Creditors46,12424,2498,6774,15722,236104,53031,20832,446
Accruals and Deferred Income00000000
Deferred Taxes & Provisions00000000
Cash flow from operations500-21,104-8,00229,783-6,428-1,546-97,022-87,019
Investing Activities
capital expenditure-77100-31900-1,708-12,634
Change in Investments000000920
cash flow from investments-77100-31900-1,800-12,634
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue00000047,000160,000
interest985211981646017376
cash flow from financing985211981646047,173160,076
cash and cash equivalents
cash-173-20,583-7,80429,480-6,423-1,486-51,64960,423
overdraft00000000
change in cash-173-20,583-7,80429,480-6,423-1,486-51,64960,423

cloudwarepro ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cloudwarepro ltd. Get real-time insights into cloudwarepro ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cloudwarepro Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cloudwarepro ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in NP16 area or any other competitors across 12 key performance metrics.

cloudwarepro ltd Ownership

CLOUDWAREPRO LTD group structure

Cloudwarepro Ltd has 1 subsidiary company.

Ultimate parent company

CLOUDWAREPRO LTD

09920236

1 subsidiary

CLOUDWAREPRO LTD Shareholders

richard matthews 43.63%
melanie matthews 43.63%
anthony cuming 7.56%
nigel bryan 5.17%

cloudwarepro ltd directors

Cloudwarepro Ltd currently has 1 director, Mr Richard Matthews serving since Dec 2015.

officercountryagestartendrole
Mr Richard MatthewsUnited Kingdom62 years Dec 2015- Director

P&L

March 2024

turnover

95.1k

+8%

operating profit

-50.3k

0%

gross margin

34.8%

+9.26%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-265.4k

+0.23%

total assets

8.2k

-0.33%

cash

1.8k

-0.09%

net assets

Total assets minus all liabilities

cloudwarepro ltd company details

company number

09920236

Type

Private limited with Share Capital

industry

63110 - Data processing, hosting and related activities

incorporation date

December 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

N/A

accountant

MACARIO LEWIN

auditor

-

address

the spout earlswood, chepstow, monmouthshire, NP16 6RF

Bank

-

Legal Advisor

-

cloudwarepro ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cloudwarepro ltd.

cloudwarepro ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CLOUDWAREPRO LTD. This can take several minutes, an email will notify you when this has completed.

cloudwarepro ltd Companies House Filings - See Documents

datedescriptionview/download