Pomanda estimates the enterprise value of 1 SOLUTION GROUP LTD at £0 based on a Turnover of £0 and 0.46x industry multiple (adjusted for size and gross margin).
1 solution group ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of 1 SOLUTION GROUP LTD at £0 based on an EBITDA of £0 and a 3.9x industry multiple (adjusted for size and gross margin).
1 solution group ltdEstimated Valuation
£57.9k
Pomanda estimates the enterprise value of 1 SOLUTION GROUP LTD at £57.9k based on Net Assets of £22.8k and 2.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
1 Solution Group LtdOverview
1 Solution Group Ltd is a live company located in sheffield, S17 4AR with a Companies House number of 09920796. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in December 2015, it's largest shareholder is
sallyanne hayward
with a 50% stake. 1 Solution Group Ltd is a established,
unknown sized company, Pomanda has estimated its turnover at
£0 with
declining
growth in recent years.
Pomanda's financial health check has awarded 1 Solution Group Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 2 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - 1 Solution Group Ltd
- - Industry AVG
Growth
3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (8.5%)
- - 1 Solution Group Ltd
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - 1 Solution Group Ltd
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - 1 Solution Group Ltd
- - Industry AVG
Employees
with 1 employees, this is below the industry average (8)
- - 1 Solution Group Ltd
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - 1 Solution Group Ltd
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - 1 Solution Group Ltd
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - 1 Solution Group Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - 1 Solution Group Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - 1 Solution Group Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - 1 Solution Group Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 6.8%, this is a lower level of debt than the average (56%)
- - 1 Solution Group Ltd
- - Industry AVG
1 SOLUTION GROUP LTD financials
EXPORT
1 Solution Group Ltd's latest turnover from December 2023 is 0 and the company has net assets of £22.8 thousand. According to their latest financial statements, we estimate that 1 Solution Group Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Turnover
100,221
240,922
258,296
199,816
63,725
281
Other Income Or Grants
Cost Of Sales
74,779
180,058
192,856
149,320
46,506
200
Gross Profit
25,442
60,864
65,440
50,497
17,218
81
Admin Expenses
-11,469
129,386
-3,301
15,019
12,518
-42
Operating Profit
36,911
-68,522
68,741
35,478
4,700
123
Interest Payable
Interest Receivable
Pre-Tax Profit
36,911
-68,522
68,741
35,478
4,700
123
Tax
-7,013
-13,061
-6,741
-893
-23
Profit After Tax
29,898
-68,522
55,680
28,737
3,807
100
Dividends Paid
Retained Profit
29,898
-68,522
55,680
28,737
3,807
100
Employee Costs
55,010
108,351
101,876
107,562
56,081
52,228
Number Of Employees
1
1
2
2
2
1
1
EBITDA*
36,911
-68,522
68,741
35,478
4,700
123
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Tangible Assets
6,508
7,006
6,571
4,256
3,690
1,882
Intangible Assets
Investments & Other
100
Debtors (Due After 1 year)
Total Fixed Assets
6,508
7,106
6,571
4,256
3,690
1,882
Stock & work in progress
Trade Debtors
17,956
49,641
121,351
139,483
90,992
25,364
100
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
17,956
49,641
121,351
139,483
90,992
25,364
100
total assets
24,464
56,747
127,922
143,739
94,682
27,246
100
Bank overdraft
Bank loan
Trade Creditors
1,666
7,047
108,120
55,415
62,038
23,339
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
1,666
7,047
108,120
55,415
62,038
23,339
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
1,666
7,047
108,120
55,415
62,038
23,339
net assets
22,798
49,700
19,802
88,324
32,644
3,907
100
total shareholders funds
22,798
49,700
19,802
88,324
32,644
3,907
100
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Operating Activities
Operating Profit
36,911
-68,522
68,741
35,478
4,700
123
Depreciation
Amortisation
Tax
-7,013
-13,061
-6,741
-893
-23
Stock
Debtors
-31,685
-71,710
-18,132
48,491
65,628
25,264
100
Creditors
-5,381
-101,073
52,705
-6,623
38,699
23,339
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
26,304
535
2,315
566
1,808
1,882
Investing Activities
capital expenditure
498
-435
-2,315
-566
-1,808
-1,882
Change in Investments
-100
100
cash flow from investments
598
-535
-2,315
-566
-1,808
-1,882
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-26,902
interest
cash flow from financing
-26,902
cash and cash equivalents
cash
overdraft
change in cash
1 solution group ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 1 solution group ltd. Get real-time insights into 1 solution group ltd's credit score, group structure and payment trends.
Perform a competitor analysis for 1 solution group ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other established companies, companies in S17 area or any other competitors across 12 key performance metrics.
1 solution group ltd Ownership
1 SOLUTION GROUP LTD group structure
1 Solution Group Ltd has no subsidiary companies.
Ultimate parent company
1 SOLUTION GROUP LTD
09920796
1 SOLUTION GROUP LTD Shareholders
The largest shareholders in 1 Solution Group Ltd include Sallyanne Hayward and Wayne Hayward.
sallyanne hayward
50%
wayne hayward
50%
1 solution group ltd directors
1 Solution Group Ltd currently has 2 directors.
The longest serving directors include
Mr Wayne Hayward (Dec 2015) and
Mrs Sallyanne Hayward (Dec 2015).
70229 - Management consultancy activities (other than financial management)
incorporation date
December 2015
age
10
incorporated
UK
ultimate parent company
None
accounts
Dormant
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
17 the grove, totley, sheffield, south yorkshire, S17 4AR
Bank
-
Legal Advisor
-
1 solution group ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to 1 solution group ltd.
1 solution group ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for 1 SOLUTION GROUP LTD. This can take several minutes, an email will notify you when this has completed.
1 solution group ltdCompanies House Filings - See Documents
