Pomanda estimates the enterprise value of NUITRI GROUP LIMITED at £946.2k based on a Turnover of £515.6k and 1.84x industry multiple (adjusted for size and gross margin).
nuitri group limitedEstimated Valuation
£33.9k
Pomanda estimates the enterprise value of NUITRI GROUP LIMITED at £33.9k based on an EBITDA of £7.5k and a 4.54x industry multiple (adjusted for size and gross margin).
nuitri group limitedEstimated Valuation
£63.9k
Pomanda estimates the enterprise value of NUITRI GROUP LIMITED at £63.9k based on Net Assets of £34.4k and 1.86x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Nuitri Group LimitedOverview
Nuitri Group Limited is a live company located in london, EC2V 7BG with a Companies House number of 09920956. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 2015, it's largest shareholder is
xiang li
with a 100% stake. Nuitri Group Limited is a established,
small sized company, Pomanda has estimated its turnover at
£515.6k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Nuitri Group Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
2 Regular
5 Weak
Size
annual sales of £515.6k, make it in line with the average company (£529.3k)
£515.6k - Nuitri Group Limited
£529.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (3%)
7% - Nuitri Group Limited
3% - Industry AVG
Production
with a gross margin of 27.8%, this company has a higher cost of product (77.5%)
27.8% - Nuitri Group Limited
77.5% - Industry AVG
Profitability
an operating margin of 1.5% make it less profitable than the average company (17.6%)
1.5% - Nuitri Group Limited
17.6% - Industry AVG
Employees
with 3 employees, this is below the industry average (9)
3 - Nuitri Group Limited
9 - Industry AVG
Pay Structure
on an average salary of £35.4k, the company has an equivalent pay structure (£35.4k)
£35.4k - Nuitri Group Limited
£35.4k - Industry AVG
Efficiency
resulting in sales per employee of £171.9k, this is more efficient (£112.2k)
£171.9k - Nuitri Group Limited
£112.2k - Industry AVG
Debtor Days
it gets paid by customers after 161 days, this is later than average (38 days)
161 days - Nuitri Group Limited
38 days - Industry AVG
Creditor Days
its suppliers are paid after 191 days, this is slower than average (37 days)
191 days - Nuitri Group Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Nuitri Group Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Nuitri Group Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 85.1%, this is a higher level of debt than the average (59.2%)
85.1% - Nuitri Group Limited
59.2% - Industry AVG
NUITRI GROUP LIMITED financials
EXPORT
Nuitri Group Limited's latest turnover from December 2019 is estimated at £515.6 thousand and the company has net assets of £34.4 thousand. According to their latest financial statements, Nuitri Group Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Turnover
515,588
517,584
351,902
422,580
Other Income Or Grants
Cost Of Sales
372,319
369,355
236,894
276,910
Gross Profit
143,269
148,230
115,009
145,670
Admin Expenses
135,790
130,156
105,761
137,940
Operating Profit
7,479
18,074
9,248
7,730
Interest Payable
Interest Receivable
Pre-Tax Profit
7,479
18,074
9,248
7,730
Tax
-1,421
-3,434
-1,757
-1,546
Profit After Tax
6,058
14,640
7,491
6,184
Dividends Paid
Retained Profit
6,058
14,640
7,491
6,184
Employee Costs
106,158
101,954
63,286
63,941
Number Of Employees
3
3
2
2
EBITDA*
7,479
18,074
9,248
7,730
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Tangible Assets
2,127
2,490
533
1,066
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
2,127
2,490
533
1,066
Stock & work in progress
Trade Debtors
227,938
196,072
178,044
181,436
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
227,938
196,072
178,044
181,436
total assets
230,065
198,562
178,577
182,502
Bank overdraft
Bank loan
Trade Creditors
195,692
170,247
164,902
176,318
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
195,692
170,247
164,902
176,318
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
195,692
170,247
164,902
176,318
net assets
34,373
28,315
13,675
6,184
total shareholders funds
34,373
28,315
13,675
6,184
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Operating Activities
Operating Profit
7,479
18,074
9,248
7,730
Depreciation
Amortisation
Tax
-1,421
-3,434
-1,757
-1,546
Stock
Debtors
31,866
18,028
-3,392
181,436
Creditors
25,445
5,345
-11,416
176,318
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-363
1,957
-533
1,066
Investing Activities
capital expenditure
363
-1,957
533
-1,066
Change in Investments
cash flow from investments
363
-1,957
533
-1,066
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
nuitri group limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nuitri group limited. Get real-time insights into nuitri group limited's credit score, group structure and payment trends.
Perform a competitor analysis for nuitri group limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in EC2V area or any other competitors across 12 key performance metrics.
nuitri group limited Ownership
NUITRI GROUP LIMITED group structure
Nuitri Group Limited has no subsidiary companies.
Ultimate parent company
NUITRI GROUP LIMITED
09920956
NUITRI GROUP LIMITED Shareholders
The sole shareholder of Nuitri Group Limited is Xiang Li.
xiang li
100%
nuitri group limited directors
Nuitri Group Limited currently has 1 director, Xiang Li serving since Dec 2015.
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
68320 - Management of real estate on a fee or contract basis
68310 - Real estate agencies
incorporation date
December 2015
age
10
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
December 2019
previous names
N/A
accountant
-
auditor
-
address
45 gresham street, london, EC2V 7BG
Bank
-
Legal Advisor
-
nuitri group limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to nuitri group limited.
nuitri group limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NUITRI GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.
nuitri group limitedCompanies House Filings - See Documents
