Pomanda estimates the enterprise value of MEYERS ESTATES WAREHAM LTD at £183.9k based on a Turnover of £136.6k and 1.35x industry multiple (adjusted for size and gross margin).
meyers estates wareham ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of MEYERS ESTATES WAREHAM LTD at £0 based on an EBITDA of £-15.1k and a 4.39x industry multiple (adjusted for size and gross margin).
meyers estates wareham ltdEstimated Valuation
£77.7k
Pomanda estimates the enterprise value of MEYERS ESTATES WAREHAM LTD at £77.7k based on Net Assets of £40k and 1.94x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Meyers Estates Wareham LtdOverview
Meyers Estates Wareham Ltd is a live company located in dorchester, DT1 1RX with a Companies House number of 09922516. It operates in the real estate agencies sector, SIC Code 68310. Founded in December 2015, it's largest shareholder is
claire dzierozynski
with a 50% stake. Meyers Estates Wareham Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£136.6k with
declining
growth in recent years.
Pomanda's financial health check has awarded Meyers Estates Wareham Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
1 Regular
6 Weak
Size
annual sales of £136.6k, make it smaller than the average company (£549.2k)
£136.6k - Meyers Estates Wareham Ltd
£549.2k - Industry AVG
Growth
3 year (CAGR) sales growth of -22%, show it is growing at a slower rate (6.5%)
-22% - Meyers Estates Wareham Ltd
6.5% - Industry AVG
Production
with a gross margin of 39.6%, this company has a higher cost of product (84.2%)
39.6% - Meyers Estates Wareham Ltd
84.2% - Industry AVG
Profitability
an operating margin of -11.1% make it less profitable than the average company (5.2%)
-11.1% - Meyers Estates Wareham Ltd
5.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (12)
1 - Meyers Estates Wareham Ltd
12 - Industry AVG
Pay Structure
on an average salary of £39.7k, the company has an equivalent pay structure (£39.7k)
£39.7k - Meyers Estates Wareham Ltd
£39.7k - Industry AVG
Efficiency
resulting in sales per employee of £136.6k, this is more efficient (£81.2k)
£136.6k - Meyers Estates Wareham Ltd
£81.2k - Industry AVG
Debtor Days
it gets paid by customers after 171 days, this is later than average (42 days)
171 days - Meyers Estates Wareham Ltd
42 days - Industry AVG
Creditor Days
its suppliers are paid after 145 days, this is slower than average (40 days)
145 days - Meyers Estates Wareham Ltd
40 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Meyers Estates Wareham Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Meyers Estates Wareham Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 45.2%, this is a lower level of debt than the average (54.5%)
45.2% - Meyers Estates Wareham Ltd
54.5% - Industry AVG
MEYERS ESTATES WAREHAM LTD financials
EXPORT
Meyers Estates Wareham Ltd's latest turnover from March 2024 is estimated at £136.6 thousand and the company has net assets of £40 thousand. According to their latest financial statements, Meyers Estates Wareham Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Turnover
136,582
185,696
158,282
287,608
88,685
163,472
111,670
73,106
1,832
Other Income Or Grants
Cost Of Sales
82,534
105,902
78,673
159,641
48,550
90,007
56,776
31,395
715
Gross Profit
54,048
79,794
79,609
127,967
40,135
73,465
54,894
41,711
1,117
Admin Expenses
69,161
28,903
142,105
46,847
53,063
67,886
31,393
35,483
6,063
Operating Profit
-15,113
50,891
-62,496
81,120
-12,928
5,579
23,501
6,228
-4,946
Interest Payable
Interest Receivable
Pre-Tax Profit
-15,113
50,891
-62,496
81,120
-12,928
5,579
23,501
6,228
-4,946
Tax
-9,669
-15,413
-1,060
-4,465
-1,245
Profit After Tax
-15,113
41,222
-62,496
65,707
-12,928
4,519
19,036
4,982
-4,946
Dividends Paid
Retained Profit
-15,113
41,222
-62,496
65,707
-12,928
4,519
19,036
4,982
-4,946
Employee Costs
39,738
39,411
40,538
37,605
38,590
79,522
70,127
72,216
36,769
Number Of Employees
1
1
1
1
1
2
2
2
1
EBITDA*
-15,113
50,891
-62,496
81,120
-12,928
5,579
23,501
6,228
-4,946
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Tangible Assets
8,918
1,847
2,309
2,396
1,265
2,157
2,255
3,455
4,215
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
8,918
1,847
2,309
2,396
1,265
2,157
2,255
3,455
4,215
Stock & work in progress
Trade Debtors
64,056
100,517
76,267
146,966
34,210
70,279
42,103
13,899
319
Group Debtors
Misc Debtors
Cash
misc current assets
813
259
total current assets
64,056
100,517
76,267
146,966
34,210
71,092
42,362
13,899
319
total assets
72,974
102,364
78,576
149,362
35,475
73,249
44,617
17,354
4,534
Bank overdraft
Bank loan
Trade Creditors
32,991
47,268
64,702
71,617
23,812
49,263
25,175
14,490
9,010
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
32,991
47,268
64,702
71,617
23,812
49,263
25,175
14,490
9,010
loans
hp & lease commitments
Accruals and Deferred Income
1,375
1,000
395
370
2,828
470
other liabilities
provisions
total long term liabilities
1,375
1,000
395
370
2,828
470
total liabilities
32,991
47,268
64,702
72,992
24,812
49,658
25,545
17,318
9,480
net assets
39,983
55,096
13,874
76,370
10,663
23,591
19,072
36
-4,946
total shareholders funds
39,983
55,096
13,874
76,370
10,663
23,591
19,072
36
-4,946
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Operating Activities
Operating Profit
-15,113
50,891
-62,496
81,120
-12,928
5,579
23,501
6,228
-4,946
Depreciation
Amortisation
Tax
-9,669
-15,413
-1,060
-4,465
-1,245
Stock
Debtors
-36,461
24,250
-70,699
112,756
-36,069
28,176
28,204
13,580
319
Creditors
-14,277
-17,434
-6,915
47,805
-25,451
24,088
10,685
5,480
9,010
Accruals and Deferred Income
-1,375
375
605
25
-2,458
2,358
470
Deferred Taxes & Provisions
Cash flow from operations
7,071
-462
-87
1,131
-1,705
456
-941
-759
4,215
Investing Activities
capital expenditure
-7,071
462
87
-1,131
892
98
1,200
760
-4,215
Change in Investments
cash flow from investments
-7,071
462
87
-1,131
892
98
1,200
760
-4,215
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
meyers estates wareham ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for meyers estates wareham ltd. Get real-time insights into meyers estates wareham ltd's credit score, group structure and payment trends.
Perform a competitor analysis for meyers estates wareham ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in DT1 area or any other competitors across 12 key performance metrics.
meyers estates wareham ltd Ownership
MEYERS ESTATES WAREHAM LTD group structure
Meyers Estates Wareham Ltd has no subsidiary companies.
Ultimate parent company
MEYERS ESTATES WAREHAM LTD
09922516
MEYERS ESTATES WAREHAM LTD Shareholders
The largest shareholders in Meyers Estates Wareham Ltd include Claire Dzierozynski and Richard White.
claire dzierozynski
50%
richard white
50%
meyers estates wareham ltd directors
Meyers Estates Wareham Ltd currently has 2 directors.
The longest serving directors include
Mr Richard White (Dec 2015) and
Miss Claire Dzierozynski (Dec 2015).
@home ltd trading as meyers estates agents limited (January 2016)
accountant
-
auditor
-
address
24 cornwall road, dorchester, DT1 1RX
Bank
-
Legal Advisor
-
meyers estates wareham ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to meyers estates wareham ltd.
meyers estates wareham ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MEYERS ESTATES WAREHAM LTD. This can take several minutes, an email will notify you when this has completed.
meyers estates wareham ltdCompanies House Filings - See Documents
