p&s consultancy limited

Dissolved 

p&s consultancy limited Company Information

Share P&S CONSULTANCY LIMITED

Company Number

09923476

Shareholders

sunai patel

priya patel

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

onward chambers, 34 market street, hyde, cheshire, SK14 1AH

p&s consultancy limited Estimated Valuation

£31.4k

Pomanda estimates the enterprise value of P&S CONSULTANCY LIMITED at £31.4k based on a Turnover of £81.8k and 0.38x industry multiple (adjusted for size and gross margin).

p&s consultancy limited Estimated Valuation

£95.7k

Pomanda estimates the enterprise value of P&S CONSULTANCY LIMITED at £95.7k based on an EBITDA of £30.9k and a 3.1x industry multiple (adjusted for size and gross margin).

p&s consultancy limited Estimated Valuation

£65.6k

Pomanda estimates the enterprise value of P&S CONSULTANCY LIMITED at £65.6k based on Net Assets of £24.6k and 2.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

P&s Consultancy Limited Overview

P&s Consultancy Limited is a dissolved company that was located in hyde, SK14 1AH with a Companies House number of 09923476. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in December 2015, it's largest shareholder was sunai patel with a 50% stake. The last turnover for P&s Consultancy Limited was estimated at £81.8k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

P&s Consultancy Limited Health Check

Pomanda's financial health check has awarded P&S Consultancy Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £81.8k, make it smaller than the average company (£399.2k)

£81.8k - P&s Consultancy Limited

£399.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (3.3%)

-14% - P&s Consultancy Limited

3.3% - Industry AVG

production

Production

with a gross margin of 26%, this company has a higher cost of product (60.1%)

26% - P&s Consultancy Limited

60.1% - Industry AVG

profitability

Profitability

an operating margin of 37% make it more profitable than the average company (8.9%)

37% - P&s Consultancy Limited

8.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - P&s Consultancy Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.8k, the company has an equivalent pay structure (£47.8k)

£47.8k - P&s Consultancy Limited

£47.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £40.9k, this is less efficient (£113k)

£40.9k - P&s Consultancy Limited

£113k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 153 days, this is later than average (72 days)

153 days - P&s Consultancy Limited

72 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 80 days, this is slower than average (32 days)

80 days - P&s Consultancy Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - P&s Consultancy Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 13 weeks, this is less cash available to meet short term requirements (31 weeks)

13 weeks - P&s Consultancy Limited

31 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 35%, this is a lower level of debt than the average (56%)

35% - P&s Consultancy Limited

56% - Industry AVG

P&S CONSULTANCY LIMITED financials

EXPORTms excel logo

P&S Consultancy Limited's latest turnover from June 2022 is estimated at £81.8 thousand and the company has net assets of £24.6 thousand. According to their latest financial statements, P&S Consultancy Limited has 2 employees and maintains cash reserves of £3.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2022Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Turnover81,801121,366128,531129,012137,62925,637
Other Income Or Grants
Cost Of Sales60,51790,55896,00794,24897,82818,302
Gross Profit21,28430,80832,52434,76439,8007,335
Admin Expenses-8,98131,48621,8776,49310,0986,361
Operating Profit30,265-67810,64728,27129,702974
Interest Payable
Interest Receivable228543412
Pre-Tax Profit30,286-67010,70128,30529,714974
Tax-5,754-2,033-5,378-5,646-195
Profit After Tax24,532-6708,66822,92724,068779
Dividends Paid
Retained Profit24,532-6708,66822,92724,068779
Employee Costs95,525101,524106,696111,979104,55056,449
Number Of Employees222221
EBITDA*30,902-56610,77928,42629,7321,009

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2022Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Tangible Assets637749881167197
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets637749881167197
Stock & work in progress
Trade Debtors34,41856,67356,50056,50056,500
Group Debtors
Misc Debtors14,528
Cash3,4995,26010,0254,3664,660
misc current assets
total current assets37,91761,93366,52560,86661,16014,528
total assets37,91762,57067,27461,74761,32714,725
Bank overdraft
Bank loan
Trade Creditors 13,2856,69810,73213,87336,38013,846
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities13,2856,69810,73213,87336,38013,846
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities13,2856,69810,73213,87336,38013,846
net assets24,63255,87256,54247,87424,947879
total shareholders funds24,63255,87256,54247,87424,947879
Jun 2022Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Operating Activities
Operating Profit30,265-67810,64728,27129,702974
Depreciation6371121321553035
Amortisation
Tax-5,754-2,033-5,378-5,646-195
Stock
Debtors34,41817341,97214,528
Creditors13,285-4,034-3,141-22,50722,53413,846
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations4,015-4,7735,6055414,648132
Investing Activities
capital expenditure-637-869-232
Change in Investments
cash flow from investments-637-869-232
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100100
interest228543412
cash flow from financing1228543412100
cash and cash equivalents
cash3,499-4,7655,659-2944,660
overdraft
change in cash3,499-4,7655,659-2944,660

p&s consultancy limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for p&s consultancy limited. Get real-time insights into p&s consultancy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

P&s Consultancy Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for p&s consultancy limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in SK14 area or any other competitors across 12 key performance metrics.

p&s consultancy limited Ownership

P&S CONSULTANCY LIMITED group structure

P&S Consultancy Limited has no subsidiary companies.

Ultimate parent company

P&S CONSULTANCY LIMITED

09923476

P&S CONSULTANCY LIMITED Shareholders

sunai patel 50%
priya patel 50%

p&s consultancy limited directors

P&S Consultancy Limited currently has 2 directors. The longest serving directors include Mrs Priya Patel (Dec 2015) and Mr Sunai Patel (Dec 2015).

officercountryagestartendrole
Mrs Priya PatelUnited Kingdom47 years Dec 2015- Director
Mr Sunai PatelUnited Kingdom51 years Dec 2015- Director

P&L

June 2022

turnover

81.8k

0%

operating profit

30.3k

0%

gross margin

26.1%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2022

net assets

24.6k

0%

total assets

37.9k

0%

cash

3.5k

0%

net assets

Total assets minus all liabilities

p&s consultancy limited company details

company number

09923476

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

December 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

June 2022

previous names

N/A

accountant

HARDY & COMPANY (HYDE) LTD

auditor

-

address

onward chambers, 34 market street, hyde, cheshire, SK14 1AH

Bank

-

Legal Advisor

-

p&s consultancy limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to p&s consultancy limited.

p&s consultancy limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for P&S CONSULTANCY LIMITED. This can take several minutes, an email will notify you when this has completed.

p&s consultancy limited Companies House Filings - See Documents

datedescriptionview/download