sarvaika limited

Dissolved 

sarvaika limited Company Information

Share SARVAIKA LIMITED

Company Number

09925684

Directors

Surya Paturi

Shareholders

surya lakshmi srujana paturi

Group Structure

View All

Industry

Retail sale via mail order houses or via Internet

 

Registered Address

office gold, building 3, chiswick park, london, W4 5YA

Website

-

sarvaika limited Estimated Valuation

£99.7k

Pomanda estimates the enterprise value of SARVAIKA LIMITED at £99.7k based on a Turnover of £367.2k and 0.27x industry multiple (adjusted for size and gross margin).

sarvaika limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SARVAIKA LIMITED at £0 based on an EBITDA of £-18k and a 3.12x industry multiple (adjusted for size and gross margin).

sarvaika limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SARVAIKA LIMITED at £0 based on Net Assets of £-8.7k and 2.21x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sarvaika Limited Overview

Sarvaika Limited is a dissolved company that was located in london, W4 5YA with a Companies House number of 09925684. It operated in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in December 2015, it's largest shareholder was surya lakshmi srujana paturi with a 100% stake. The last turnover for Sarvaika Limited was estimated at £367.2k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sarvaika Limited Health Check

Pomanda's financial health check has awarded Sarvaika Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £367.2k, make it in line with the average company (£390.6k)

£367.2k - Sarvaika Limited

£390.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 281%, show it is growing at a faster rate (6%)

281% - Sarvaika Limited

6% - Industry AVG

production

Production

with a gross margin of 24.3%, this company has a higher cost of product (39.5%)

24.3% - Sarvaika Limited

39.5% - Industry AVG

profitability

Profitability

an operating margin of -4.9% make it less profitable than the average company (3.8%)

-4.9% - Sarvaika Limited

3.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (22)

2 - Sarvaika Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.3k, the company has an equivalent pay structure (£29.3k)

£29.3k - Sarvaika Limited

£29.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £183.6k, this is equally as efficient (£197k)

£183.6k - Sarvaika Limited

£197k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 93 days, this is later than average (27 days)

93 days - Sarvaika Limited

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 134 days, this is slower than average (42 days)

134 days - Sarvaika Limited

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sarvaika Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Sarvaika Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 109.3%, this is a higher level of debt than the average (76.9%)

109.3% - Sarvaika Limited

76.9% - Industry AVG

SARVAIKA LIMITED financials

EXPORTms excel logo

Sarvaika Limited's latest turnover from March 2019 is estimated at £367.2 thousand and the company has net assets of -£8.7 thousand. According to their latest financial statements, we estimate that Sarvaika Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2019Mar 2018Dec 2016
Turnover367,249210,4316,626
Other Income Or Grants000
Cost Of Sales277,806156,1985,036
Gross Profit89,44354,2331,589
Admin Expenses107,49042,612-1,055
Operating Profit-18,04711,6212,644
Interest Payable50390
Interest Receivable006
Pre-Tax Profit-18,09711,5832,650
Tax0-2,201-530
Profit After Tax-18,0979,3822,120
Dividends Paid000
Retained Profit-18,0979,3822,120
Employee Costs58,51929,76527,721
Number Of Employees211
EBITDA*-18,04711,6212,644

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2019Mar 2018Dec 2016
Tangible Assets000
Intangible Assets000
Investments & Other000
Debtors (Due After 1 year)000
Total Fixed Assets000
Stock & work in progress000
Trade Debtors93,85253,142595
Group Debtors000
Misc Debtors000
Cash004,931
misc current assets000
total current assets93,85253,1425,526
total assets93,85253,1425,526
Bank overdraft3081,1870
Bank loan000
Trade Creditors 102,25842,5723,405
Group/Directors Accounts000
other short term finances000
hp & lease commitments000
other current liabilities000
total current liabilities102,56643,7593,405
loans000
hp & lease commitments000
Accruals and Deferred Income000
other liabilities000
provisions000
total long term liabilities000
total liabilities102,56643,7593,405
net assets-8,7149,3832,121
total shareholders funds-8,7149,3832,121
Mar 2019Mar 2018Dec 2016
Operating Activities
Operating Profit-18,04711,6212,644
Depreciation000
Amortisation000
Tax0-2,201-530
Stock000
Debtors40,71053,142595
Creditors59,68642,5723,405
Accruals and Deferred Income000
Deferred Taxes & Provisions000
Cash flow from operations929-1,1504,924
Investing Activities
capital expenditure000
Change in Investments000
cash flow from investments000
Financing Activities
Bank loans000
Group/Directors Accounts000
Other Short Term Loans 000
Long term loans000
Hire Purchase and Lease Commitments000
other long term liabilities000
share issue011
interest-50-396
cash flow from financing-50-387
cash and cash equivalents
cash004,931
overdraft-8791,1870
change in cash879-1,1874,931

sarvaika limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sarvaika limited. Get real-time insights into sarvaika limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sarvaika Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sarvaika limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other undefined companies, companies in W 4 area or any other competitors across 12 key performance metrics.

sarvaika limited Ownership

SARVAIKA LIMITED group structure

Sarvaika Limited has no subsidiary companies.

Ultimate parent company

SARVAIKA LIMITED

09925684

SARVAIKA LIMITED Shareholders

surya lakshmi srujana paturi 100%

sarvaika limited directors

Sarvaika Limited currently has 1 director, Mrs Surya Paturi serving since Dec 2015.

officercountryagestartendrole
Mrs Surya PaturiEngland34 years Dec 2015- Director

P&L

March 2019

turnover

367.2k

+75%

operating profit

-18k

0%

gross margin

24.4%

-5.5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2019

net assets

-8.7k

-1.93%

total assets

93.9k

+0.77%

cash

0

0%

net assets

Total assets minus all liabilities

sarvaika limited company details

company number

09925684

Type

Private limited with Share Capital

industry

47910 - Retail sale via mail order houses or via Internet

incorporation date

December 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2019

previous names

N/A

accountant

OASIS ACCOUNTANTS LIMITED

auditor

-

address

office gold, building 3, chiswick park, london, W4 5YA

Bank

-

Legal Advisor

-

sarvaika limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sarvaika limited.

sarvaika limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SARVAIKA LIMITED. This can take several minutes, an email will notify you when this has completed.

sarvaika limited Companies House Filings - See Documents

datedescriptionview/download