sherdley builders limited
sherdley builders limited Company Information
Group Structure
View All
Industry
Construction of domestic buildings
Registered Address
20 porlock avenue, sutton leach, st. helens, WA9 4PE
Website
www.sherdleybuilders.co.uksherdley builders limited Estimated Valuation
Pomanda estimates the enterprise value of SHERDLEY BUILDERS LIMITED at £110.4k based on a Turnover of £413.3k and 0.27x industry multiple (adjusted for size and gross margin).
sherdley builders limited Estimated Valuation
Pomanda estimates the enterprise value of SHERDLEY BUILDERS LIMITED at £211.5k based on an EBITDA of £88.1k and a 2.4x industry multiple (adjusted for size and gross margin).
sherdley builders limited Estimated Valuation
Pomanda estimates the enterprise value of SHERDLEY BUILDERS LIMITED at £283.9k based on Net Assets of £211.7k and 1.34x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sherdley Builders Limited Overview
Sherdley Builders Limited is a live company located in st. helens, WA9 4PE with a Companies House number of 09925801. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in December 2015, it's largest shareholder is adrian shuker with a 100% stake. Sherdley Builders Limited is a established, micro sized company, Pomanda has estimated its turnover at £413.3k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sherdley Builders Limited Health Check
Pomanda's financial health check has awarded Sherdley Builders Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
3 Weak
Size
annual sales of £413.3k, make it in line with the average company (£478.4k)
- Sherdley Builders Limited
£478.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (10%)
- Sherdley Builders Limited
10% - Industry AVG
Production
with a gross margin of 9.8%, this company has a higher cost of product (19.6%)
- Sherdley Builders Limited
19.6% - Industry AVG
Profitability
an operating margin of 21.3% make it more profitable than the average company (4.8%)
- Sherdley Builders Limited
4.8% - Industry AVG
Employees
with 2 employees, this is below the industry average (3)
2 - Sherdley Builders Limited
3 - Industry AVG
Pay Structure
on an average salary of £41.8k, the company has an equivalent pay structure (£41.8k)
- Sherdley Builders Limited
£41.8k - Industry AVG
Efficiency
resulting in sales per employee of £206.7k, this is equally as efficient (£199.2k)
- Sherdley Builders Limited
£199.2k - Industry AVG
Debtor Days
it gets paid by customers after 84 days, this is later than average (25 days)
- Sherdley Builders Limited
25 days - Industry AVG
Creditor Days
its suppliers are paid after 76 days, this is slower than average (29 days)
- Sherdley Builders Limited
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Sherdley Builders Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sherdley Builders Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 27%, this is a lower level of debt than the average (73.7%)
27% - Sherdley Builders Limited
73.7% - Industry AVG
SHERDLEY BUILDERS LIMITED financials
Sherdley Builders Limited's latest turnover from March 2024 is estimated at £413.3 thousand and the company has net assets of £211.7 thousand. According to their latest financial statements, Sherdley Builders Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Dec 2017 | Dec 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Dec 2017 | Dec 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 193,871 | 2,173 | 2,100 | 2,396 | 3,201 | 4,278 | 6,102 | 8,160 |
| Intangible Assets | ||||||||
| Investments & Other | ||||||||
| Debtors (Due After 1 year) | ||||||||
| Total Fixed Assets | 193,871 | 2,173 | 2,100 | 2,396 | 3,201 | 4,278 | 6,102 | 8,160 |
| Stock & work in progress | ||||||||
| Trade Debtors | 96,007 | 287,066 | 133,598 | 55,827 | 94,053 | 127,573 | 79,475 | 89,598 |
| Group Debtors | ||||||||
| Misc Debtors | ||||||||
| Cash | ||||||||
| misc current assets | ||||||||
| total current assets | 96,007 | 287,066 | 133,598 | 55,827 | 94,053 | 127,573 | 79,475 | 89,598 |
| total assets | 289,878 | 289,239 | 135,698 | 58,223 | 97,254 | 131,851 | 85,577 | 97,758 |
| Bank overdraft | ||||||||
| Bank loan | ||||||||
| Trade Creditors | 78,134 | 143,550 | 89,032 | 31,062 | 31,595 | 59,918 | 75,732 | 97,747 |
| Group/Directors Accounts | ||||||||
| other short term finances | ||||||||
| hp & lease commitments | ||||||||
| other current liabilities | ||||||||
| total current liabilities | 78,134 | 143,550 | 89,032 | 31,062 | 31,595 | 59,918 | 75,732 | 97,747 |
| loans | ||||||||
| hp & lease commitments | ||||||||
| Accruals and Deferred Income | ||||||||
| other liabilities | ||||||||
| provisions | ||||||||
| total long term liabilities | ||||||||
| total liabilities | 78,134 | 143,550 | 89,032 | 31,062 | 31,595 | 59,918 | 75,732 | 97,747 |
| net assets | 211,744 | 145,689 | 46,666 | 27,161 | 65,659 | 71,933 | 9,845 | 11 |
| total shareholders funds | 211,744 | 145,689 | 46,666 | 27,161 | 65,659 | 71,933 | 9,845 | 11 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Dec 2017 | Dec 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | ||||||||
| Amortisation | ||||||||
| Tax | ||||||||
| Stock | ||||||||
| Debtors | -191,059 | 153,468 | 77,771 | -38,226 | -33,520 | 127,573 | -10,123 | 89,598 |
| Creditors | -65,416 | 54,518 | 57,970 | -533 | -28,323 | 59,918 | -22,015 | 97,747 |
| Accruals and Deferred Income | ||||||||
| Deferred Taxes & Provisions | ||||||||
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | ||||||||
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | ||||||||
| Group/Directors Accounts | ||||||||
| Other Short Term Loans | ||||||||
| Long term loans | ||||||||
| Hire Purchase and Lease Commitments | ||||||||
| other long term liabilities | ||||||||
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | ||||||||
| overdraft | ||||||||
| change in cash |
sherdley builders limited Credit Report and Business Information
Sherdley Builders Limited Competitor Analysis
Perform a competitor analysis for sherdley builders limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in WA9 area or any other competitors across 12 key performance metrics.
sherdley builders limited Ownership
SHERDLEY BUILDERS LIMITED group structure
Sherdley Builders Limited has no subsidiary companies.
Ultimate parent company
SHERDLEY BUILDERS LIMITED
09925801
sherdley builders limited directors
Sherdley Builders Limited currently has 1 director, Mr Adrian Shuker serving since Dec 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Adrian Shuker | England | 51 years | Dec 2015 | - | Director |
P&L
March 2024turnover
413.3k
-51%
operating profit
88.1k
0%
gross margin
9.8%
+4.08%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
211.7k
+0.45%
total assets
289.9k
0%
cash
0
0%
net assets
Total assets minus all liabilities
sherdley builders limited company details
company number
09925801
Type
Private limited with Share Capital
industry
41202 - Construction of domestic buildings
incorporation date
December 2015
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
20 porlock avenue, sutton leach, st. helens, WA9 4PE
Bank
-
Legal Advisor
-
sherdley builders limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sherdley builders limited.
sherdley builders limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SHERDLEY BUILDERS LIMITED. This can take several minutes, an email will notify you when this has completed.
sherdley builders limited Companies House Filings - See Documents
| date | description | view/download |
|---|
