adeney estates limited

adeney estates limited Company Information

Share ADENEY ESTATES LIMITED
Live 
EstablishedMicroDeclining

Company Number

09926289

Industry

Other accommodation

 

Shareholders

edward jolleys

mary jolleys

Group Structure

View All

Contact

Registered Address

9 victoria rd fulwood, preston, lancashire, PR2 8ND

Website

-

adeney estates limited Estimated Valuation

£305.4k

Pomanda estimates the enterprise value of ADENEY ESTATES LIMITED at £305.4k based on a Turnover of £371.3k and 0.82x industry multiple (adjusted for size and gross margin).

adeney estates limited Estimated Valuation

£91.5k

Pomanda estimates the enterprise value of ADENEY ESTATES LIMITED at £91.5k based on an EBITDA of £21.8k and a 4.2x industry multiple (adjusted for size and gross margin).

adeney estates limited Estimated Valuation

£424.8k

Pomanda estimates the enterprise value of ADENEY ESTATES LIMITED at £424.8k based on Net Assets of £220.5k and 1.93x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Adeney Estates Limited Overview

Adeney Estates Limited is a live company located in lancashire, PR2 8ND with a Companies House number of 09926289. It operates in the other accommodation sector, SIC Code 55900. Founded in December 2015, it's largest shareholder is edward jolleys with a 50% stake. Adeney Estates Limited is a established, micro sized company, Pomanda has estimated its turnover at £371.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Adeney Estates Limited Health Check

Pomanda's financial health check has awarded Adeney Estates Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £371.3k, make it smaller than the average company (£931k)

£371.3k - Adeney Estates Limited

£931k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (6.4%)

-13% - Adeney Estates Limited

6.4% - Industry AVG

production

Production

with a gross margin of 28.2%, this company has a higher cost of product (58.6%)

28.2% - Adeney Estates Limited

58.6% - Industry AVG

profitability

Profitability

an operating margin of 5.9% make it as profitable than the average company (6%)

5.9% - Adeney Estates Limited

6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (19)

2 - Adeney Estates Limited

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £24.5k, the company has an equivalent pay structure (£24.5k)

£24.5k - Adeney Estates Limited

£24.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £185.7k, this is more efficient (£58.2k)

£185.7k - Adeney Estates Limited

£58.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 59 days, this is later than average (15 days)

59 days - Adeney Estates Limited

15 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 412 days, this is slower than average (17 days)

412 days - Adeney Estates Limited

17 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Adeney Estates Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Adeney Estates Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 57.8%, this is a higher level of debt than the average (34.1%)

57.8% - Adeney Estates Limited

34.1% - Industry AVG

ADENEY ESTATES LIMITED financials

EXPORTms excel logo

Adeney Estates Limited's latest turnover from December 2023 is estimated at £371.3 thousand and the company has net assets of £220.5 thousand. According to their latest financial statements, Adeney Estates Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Turnover371,339288,589412,841567,536557,225489,862333,388311,441
Other Income Or Grants00000000
Cost Of Sales266,685239,130363,178502,863498,381428,584270,055244,262
Gross Profit104,65449,45949,66364,67358,84361,27863,33367,179
Admin Expenses82,8819,93417,74321,37116,98125,94214,96155,248
Operating Profit21,77339,52531,92043,30241,86235,33648,37211,931
Interest Payable00000000
Interest Receivable00000074
Pre-Tax Profit21,77339,52531,92043,30241,86235,33648,37911,935
Tax-5,443-7,510-6,065-8,227-7,954-6,714-9,192-2,387
Profit After Tax16,33032,01525,85535,07533,90828,62239,1879,548
Dividends Paid00000000
Retained Profit16,33032,01525,85535,07533,90828,62239,1879,548
Employee Costs48,96745,70344,51844,15544,88942,37941,46441,988
Number Of Employees22222222
EBITDA*21,77339,52531,92043,30241,86235,33648,37213,708

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Tangible Assets461,734786,785787,559788,470789,542790,104790,956792,467
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets461,734786,785787,559788,470789,542790,104790,956792,467
Stock & work in progress00000000
Trade Debtors60,2645,5464,39718,37710,4445,2066,705116
Group Debtors00000000
Misc Debtors00000000
Cash00000002,953
misc current assets00000000
total current assets60,2645,5464,39718,37710,4445,2066,7053,069
total assets521,998792,331791,956806,847799,986795,310797,661795,536
Bank overdraft00000000
Bank loan00000000
Trade Creditors 301,458588,121619,761643,667661,176680,007700,795785,888
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities301,458588,121619,761643,667661,176680,007700,795785,888
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00016,84027,54537,94648,1310
provisions00000000
total long term liabilities00016,84027,54537,94648,1310
total liabilities301,458588,121619,761660,507688,721717,953748,926785,888
net assets220,540204,210172,195146,340111,26577,35748,7359,648
total shareholders funds220,540204,210172,195146,340111,26577,35748,7359,648
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Operating Activities
Operating Profit21,77339,52531,92043,30241,86235,33648,37211,931
Depreciation00000001,777
Amortisation00000000
Tax-5,443-7,510-6,065-8,227-7,954-6,714-9,192-2,387
Stock00000000
Debtors54,7181,149-13,9807,9335,238-1,4996,589116
Creditors-286,663-31,640-23,906-17,509-18,831-20,788-85,093785,888
Accruals and Deferred Income00000000
Deferred Taxes & Provisions00000000
Cash flow from operations-325,051-77415,9299,6339,8399,333-52,502797,093
Investing Activities
capital expenditure325,0517749111,0725628521,511-794,244
Change in Investments00000000
cash flow from investments325,0517749111,0725628521,511-794,244
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00-16,840-10,705-10,401-10,18548,1310
share issue000000-100100
interest00000074
cash flow from financing00-16,840-10,705-10,401-10,18548,038104
cash and cash equivalents
cash000000-2,9532,953
overdraft00000000
change in cash000000-2,9532,953

adeney estates limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for adeney estates limited. Get real-time insights into adeney estates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Adeney Estates Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for adeney estates limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in PR2 area or any other competitors across 12 key performance metrics.

adeney estates limited Ownership

ADENEY ESTATES LIMITED group structure

Adeney Estates Limited has no subsidiary companies.

Ultimate parent company

ADENEY ESTATES LIMITED

09926289

ADENEY ESTATES LIMITED Shareholders

edward jolleys 50%
mary jolleys 50%

adeney estates limited directors

Adeney Estates Limited currently has 2 directors. The longest serving directors include Mrs Mary Jolleys (Dec 2015) and Mr Edward Jolleys (Dec 2015).

officercountryagestartendrole
Mrs Mary JolleysUnited Kingdom65 years Dec 2015- Director
Mr Edward JolleysUnited Kingdom66 years Dec 2015- Director

P&L

December 2023

turnover

371.3k

+29%

operating profit

21.8k

0%

gross margin

28.2%

+64.45%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

220.5k

+0.08%

total assets

522k

-0.34%

cash

0

0%

net assets

Total assets minus all liabilities

adeney estates limited company details

company number

09926289

Type

Private limited with Share Capital

industry

55900 - Other accommodation

incorporation date

December 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

9 victoria rd fulwood, preston, lancashire, PR2 8ND

Bank

-

Legal Advisor

-

adeney estates limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to adeney estates limited.

adeney estates limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ADENEY ESTATES LIMITED. This can take several minutes, an email will notify you when this has completed.

adeney estates limited Companies House Filings - See Documents

datedescriptionview/download