dorykan limited
dorykan limited Company Information
Company Number
09927263
Next Accounts
Apr 2025
Directors
Shareholders
keith alexander priddle
angela milagrosa romero antunez
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
+2Registered Address
71-75 shelton street, covent garden, london, WC2H 9JQ
Website
moderneventstech.comdorykan limited Estimated Valuation
Pomanda estimates the enterprise value of DORYKAN LIMITED at £45.2k based on a Turnover of £12.8k and 3.52x industry multiple (adjusted for size and gross margin).
dorykan limited Estimated Valuation
Pomanda estimates the enterprise value of DORYKAN LIMITED at £66.5k based on an EBITDA of £8.5k and a 7.79x industry multiple (adjusted for size and gross margin).
dorykan limited Estimated Valuation
Pomanda estimates the enterprise value of DORYKAN LIMITED at £36.7k based on Net Assets of £21.4k and 1.71x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dorykan Limited Overview
Dorykan Limited is a dissolved company that was located in london, WC2H 9JQ with a Companies House number of 09927263. It operated in the buying and selling of own real estate sector, SIC Code 68100. Founded in December 2015, it's largest shareholder was keith alexander priddle with a 99% stake. The last turnover for Dorykan Limited was estimated at £12.8k.
Upgrade for unlimited company reports & a free credit check
Dorykan Limited Health Check
Pomanda's financial health check has awarded Dorykan Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £12.8k, make it smaller than the average company (£717.5k)
£12.8k - Dorykan Limited
£717.5k - Industry AVG
Growth
3 year (CAGR) sales growth of -27%, show it is growing at a slower rate (1.9%)
- Dorykan Limited
1.9% - Industry AVG
Production
with a gross margin of 100%, this company has a lower cost of product (71.1%)
100% - Dorykan Limited
71.1% - Industry AVG
Profitability
an operating margin of 66.4% make it more profitable than the average company (27.7%)
66.4% - Dorykan Limited
27.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Dorykan Limited
4 - Industry AVG
Pay Structure
on an average salary of £37.3k, the company has an equivalent pay structure (£37.3k)
- Dorykan Limited
£37.3k - Industry AVG
Efficiency
resulting in sales per employee of £12.8k, this is less efficient (£153.8k)
- Dorykan Limited
£153.8k - Industry AVG
Debtor Days
it gets paid by customers after 688 days, this is later than average (37 days)
688 days - Dorykan Limited
37 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Dorykan Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Dorykan Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (23 weeks)
0 weeks - Dorykan Limited
23 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 11.5%, this is a lower level of debt than the average (62.7%)
11.5% - Dorykan Limited
62.7% - Industry AVG
DORYKAN LIMITED financials
Dorykan Limited's latest turnover from December 2022 is £12.8 thousand and the company has net assets of £21.4 thousand. According to their latest financial statements, we estimate that Dorykan Limited has 1 employee and maintains cash reserves of £4 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | 12,844 | |||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | 12,844 | |||||||
| Admin Expenses | 4,312 | |||||||
| Operating Profit | 8,532 | |||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | 8,532 | |||||||
| Tax | -1,621 | |||||||
| Profit After Tax | 6,911 | |||||||
| Dividends Paid | ||||||||
| Retained Profit | 6,911 | |||||||
| Employee Costs | ||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | ||||
| EBITDA* | 8,532 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | ||||||||
| Intangible Assets | ||||||||
| Investments & Other | 100 | |||||||
| Debtors (Due After 1 year) | ||||||||
| Total Fixed Assets | 100 | |||||||
| Stock & work in progress | ||||||||
| Trade Debtors | 24,219 | 16,341 | 8,187 | 814 | 100 | 100 | ||
| Group Debtors | ||||||||
| Misc Debtors | ||||||||
| Cash | 4 | |||||||
| misc current assets | ||||||||
| total current assets | 24,223 | 16,341 | 8,187 | 814 | 100 | 100 | ||
| total assets | 24,223 | 16,341 | 8,187 | 814 | 100 | 100 | 100 | |
| Bank overdraft | ||||||||
| Bank loan | ||||||||
| Trade Creditors | 1,621 | 1,820 | 1,427 | 2,706 | 136 | |||
| Group/Directors Accounts | ||||||||
| other short term finances | ||||||||
| hp & lease commitments | ||||||||
| other current liabilities | ||||||||
| total current liabilities | 1,621 | 1,820 | 1,427 | 2,706 | 136 | |||
| loans | ||||||||
| hp & lease commitments | ||||||||
| Accruals and Deferred Income | ||||||||
| other liabilities | 1,170 | |||||||
| provisions | ||||||||
| total long term liabilities | 1,170 | |||||||
| total liabilities | 2,791 | 1,820 | 1,427 | 2,706 | 136 | |||
| net assets | 21,432 | 14,521 | 6,760 | -2,706 | 678 | 100 | 100 | 100 |
| total shareholders funds | 21,432 | 14,521 | 6,760 | -2,706 | 678 | 100 | 100 | 100 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | 8,532 | |||||||
| Depreciation | ||||||||
| Amortisation | ||||||||
| Tax | -1,621 | |||||||
| Stock | ||||||||
| Debtors | 7,878 | 8,154 | 8,187 | -814 | 814 | -100 | 100 | |
| Creditors | -199 | 393 | -1,279 | 2,570 | 136 | |||
| Accruals and Deferred Income | ||||||||
| Deferred Taxes & Provisions | ||||||||
| Cash flow from operations | -1,166 | |||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | -100 | 100 | ||||||
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | ||||||||
| Group/Directors Accounts | ||||||||
| Other Short Term Loans | ||||||||
| Long term loans | ||||||||
| Hire Purchase and Lease Commitments | ||||||||
| other long term liabilities | 1,170 | |||||||
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | 1,170 | |||||||
| cash and cash equivalents | ||||||||
| cash | 4 | |||||||
| overdraft | ||||||||
| change in cash | 4 |
dorykan limited Credit Report and Business Information
Dorykan Limited Competitor Analysis
Perform a competitor analysis for dorykan limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in WC2H area or any other competitors across 12 key performance metrics.
dorykan limited Ownership
DORYKAN LIMITED group structure
Dorykan Limited has no subsidiary companies.
Ultimate parent company
DORYKAN LIMITED
09927263
dorykan limited directors
Dorykan Limited currently has 1 director, Mr Keith Priddle serving since Dec 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Keith Priddle | United Kingdom | 59 years | Dec 2015 | - | Director |
P&L
December 2022turnover
12.8k
0%
operating profit
8.5k
0%
gross margin
100%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
21.4k
+0.48%
total assets
24.2k
+0.48%
cash
4
0%
net assets
Total assets minus all liabilities
dorykan limited company details
company number
09927263
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
68100 - Buying and selling of own real estate
incorporation date
December 2015
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2022
previous names
modern events tech limited (December 2018)
accountant
TAX AFFINITY ACCOUNTANTS
auditor
-
address
71-75 shelton street, covent garden, london, WC2H 9JQ
Bank
-
Legal Advisor
-
dorykan limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to dorykan limited.
dorykan limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DORYKAN LIMITED. This can take several minutes, an email will notify you when this has completed.
dorykan limited Companies House Filings - See Documents
| date | description | view/download |
|---|
