nordian uk limited

Live EstablishedMicro

nordian uk limited Company Information

Share NORDIAN UK LIMITED

Company Number

09928332

Shareholders

nordian solutions sl

Group Structure

View All

Industry

Construction of utility projects for electricity and telecommunications

 

Registered Address

international house, 1 st. katharine's way, london, E1W 1YL

Website

-

nordian uk limited Estimated Valuation

£25.7k

Pomanda estimates the enterprise value of NORDIAN UK LIMITED at £25.7k based on a Turnover of £120.3k and 0.21x industry multiple (adjusted for size and gross margin).

nordian uk limited Estimated Valuation

£5.4m

Pomanda estimates the enterprise value of NORDIAN UK LIMITED at £5.4m based on an EBITDA of £1.7m and a 3.23x industry multiple (adjusted for size and gross margin).

nordian uk limited Estimated Valuation

£3.2m

Pomanda estimates the enterprise value of NORDIAN UK LIMITED at £3.2m based on Net Assets of £1.6m and 2x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Nordian Uk Limited Overview

Nordian Uk Limited is a live company located in london, E1W 1YL with a Companies House number of 09928332. It operates in the construction of utility projects for electricity and telecommunications sector, SIC Code 42220. Founded in December 2015, it's largest shareholder is nordian solutions sl with a 100% stake. Nordian Uk Limited is a established, micro sized company, Pomanda has estimated its turnover at £120.3k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Nordian Uk Limited Health Check

Pomanda's financial health check has awarded Nordian Uk Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £120.3k, make it smaller than the average company (£4.3m)

£120.3k - Nordian Uk Limited

£4.3m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Nordian Uk Limited

- - Industry AVG

production

Production

with a gross margin of 34.1%, this company has a comparable cost of product (34.1%)

34.1% - Nordian Uk Limited

34.1% - Industry AVG

profitability

Profitability

an operating margin of 1396% make it more profitable than the average company (9.3%)

1396% - Nordian Uk Limited

9.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (16)

1 - Nordian Uk Limited

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.8k, the company has an equivalent pay structure (£53.8k)

£53.8k - Nordian Uk Limited

£53.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £120.3k, this is less efficient (£263.2k)

£120.3k - Nordian Uk Limited

£263.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (39 days)

0 days - Nordian Uk Limited

39 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Nordian Uk Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Nordian Uk Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Nordian Uk Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 85.7%, this is a similar level of debt than the average (80.6%)

85.7% - Nordian Uk Limited

80.6% - Industry AVG

NORDIAN UK LIMITED financials

EXPORTms excel logo

Nordian Uk Limited's latest turnover from December 2023 is estimated at £120.3 thousand and the company has net assets of £1.6 million. According to their latest financial statements, Nordian Uk Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Turnover120,283108,982103,593
Other Income Or Grants
Cost Of Sales79,27977,7249,000
Gross Profit41,00431,258-9,000103,593
Admin Expenses-1,638,183-3,877,2005,0001,150201,880139,938
Operating Profit1,679,1873,908,458-5,000-1,150-210,880-36,345
Interest Payable1,005,002980,841451,408451,40824,92223,71239,30819,048
Interest Receivable
Pre-Tax Profit674,1852,927,617-451,408-451,408-29,922-24,862-250,187-55,393
Tax-168,546-556,247
Profit After Tax505,6392,371,370-451,408-451,408-29,922-24,862-250,187-55,393
Dividends Paid
Retained Profit505,6392,371,370-451,408-451,408-29,922-24,862-250,187-55,393
Employee Costs53,78953,20954,83852,46851,14860,503
Number Of Employees11111111
EBITDA*1,679,1873,908,458-5,000-1,150-210,880-36,345

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Tangible Assets11,316,32111,316,32111,316,321616,321616,321
Intangible Assets
Investments & Other11,316,32111,316,32111,316,32111,316,32111,316,321616,321616,321
Debtors (Due After 1 year)
Total Fixed Assets11,316,32111,316,32111,316,32111,316,32111,316,321616,321616,321
Stock & work in progress26,45126,45126,45126,451
Trade Debtors11
Group Debtors124,295
Misc Debtors630
Cash1
misc current assets251,200
total current assets631126,45126,45126,45126,452375,495
total assets11,316,95211,316,32211,342,77211,342,77211,342,772642,773616,321375,495
Bank overdraft
Bank loan
Trade Creditors 1,049,967240240
Group/Directors Accounts929,7131,114,870
other short term finances647,940622,947315,342
hp & lease commitments
other current liabilities1,026,319330,034325,274298,953115,545
total current liabilities929,7131,114,8701,049,9671,026,559330,274973,214921,900430,887
loans8,773,4259,093,27711,556,00011,128,000
hp & lease commitments
Accruals and Deferred Income
other liabilities11,372,877
provisions
total long term liabilities8,773,4259,093,27711,556,00011,128,00011,372,877
total liabilities9,703,13810,208,14712,605,96712,154,55911,703,151973,214921,900430,887
net assets1,613,8141,108,175-1,263,195-811,787-360,379-330,441-305,579-55,392
total shareholders funds1,613,8141,108,175-1,263,195-811,787-360,379-330,441-305,579-55,392
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Operating Activities
Operating Profit1,679,1873,908,458-5,000-1,150-210,880-36,345
Depreciation
Amortisation
Tax-168,546-556,247
Stock-26,45126,451
Debtors6301-124,295124,295
Creditors-1,049,9671,049,727240
Accruals and Deferred Income-1,026,319696,2854,76026,321183,408115,545
Deferred Taxes & Provisions
Cash flow from operations1,510,0112,328,69423,408696,285-1,28096,823-45,095
Investing Activities
capital expenditure11,316,321-10,700,000-616,321
Change in Investments10,700,000616,321
cash flow from investments11,316,321-21,400,000-1,232,642
Financing Activities
Bank loans
Group/Directors Accounts-185,1571,114,870
Other Short Term Loans -647,94024,993307,605315,342
Long term loans-319,852-2,462,723428,00011,128,000
Hire Purchase and Lease Commitments
other long term liabilities-11,372,87711,372,877
share issue-161
interest-1,005,002-980,841-451,408-451,408-24,922-23,712-39,308-19,048
cash flow from financing-1,510,011-2,328,694-23,408-696,28510,699,9991,281268,297296,295
cash and cash equivalents
cash-11
overdraft
change in cash-11

nordian uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nordian uk limited. Get real-time insights into nordian uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Nordian Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for nordian uk limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in E1W area or any other competitors across 12 key performance metrics.

nordian uk limited Ownership

NORDIAN UK LIMITED group structure

Nordian Uk Limited has 2 subsidiary companies.

Ultimate parent company

DIGGIA SOLUTIONS SL

#0098613

NORDIAN SOLUTIONS SL

#0103794

2 parents

NORDIAN UK LIMITED

09928332

2 subsidiaries

NORDIAN UK LIMITED Shareholders

nordian solutions sl 100%

nordian uk limited directors

Nordian Uk Limited currently has 1 director, Mr Jose Zorrilla Astudillo serving since Dec 2015.

officercountryagestartendrole
Mr Jose Zorrilla AstudilloEngland50 years Dec 2015- Director

P&L

December 2023

turnover

120.3k

+10%

operating profit

1.7m

0%

gross margin

34.1%

+18.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.6m

+0.46%

total assets

11.3m

0%

cash

0

0%

net assets

Total assets minus all liabilities

nordian uk limited company details

company number

09928332

Type

Private limited with Share Capital

industry

42220 - Construction of utility projects for electricity and telecommunications

incorporation date

December 2015

age

10

incorporated

UK

ultimate parent company

DIGGIA SOLUTIONS SL

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

UHY HACKER YOUNG

auditor

-

address

international house, 1 st. katharine's way, london, E1W 1YL

Bank

-

Legal Advisor

-

nordian uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to nordian uk limited. Currently there are 4 open charges and 2 have been satisfied in the past.

nordian uk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NORDIAN UK LIMITED. This can take several minutes, an email will notify you when this has completed.

nordian uk limited Companies House Filings - See Documents

datedescriptionview/download