Pomanda estimates the enterprise value of ZANDER SEARCH LIMITED at £253.3k based on a Turnover of £2.4m and 0.11x industry multiple (adjusted for size and gross margin).
zander search limitedEstimated Valuation
£159.9k
Pomanda estimates the enterprise value of ZANDER SEARCH LIMITED at £159.9k based on an EBITDA of £70.2k and a 2.28x industry multiple (adjusted for size and gross margin).
zander search limitedEstimated Valuation
£755.1k
Pomanda estimates the enterprise value of ZANDER SEARCH LIMITED at £755.1k based on Net Assets of £640.4k and 1.18x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Zander Search LimitedOverview
Zander Search Limited is a live company located in london, NW4 4AB with a Companies House number of 09928849. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in December 2015, it's largest shareholder is
alexander turner
with a 75.5% stake. Zander Search Limited is a established,
small sized company, Pomanda has estimated its turnover at
£2.4m with
healthy
growth in recent years.
Pomanda's financial health check has awarded Zander Search Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
1 Regular
6 Weak
Size
annual sales of £2.4m, make it smaller than the average company (£10.7m)
£2.4m - Zander Search Limited
£10.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (6.7%)
5% - Zander Search Limited
6.7% - Industry AVG
Production
with a gross margin of 13.9%, this company has a higher cost of product (25.3%)
13.9% - Zander Search Limited
25.3% - Industry AVG
Profitability
an operating margin of 2.9% make it less profitable than the average company (3.9%)
2.9% - Zander Search Limited
3.9% - Industry AVG
Employees
with 5 employees, this is below the industry average (45)
5 - Zander Search Limited
45 - Industry AVG
Pay Structure
on an average salary of £57k, the company has an equivalent pay structure (£57k)
£57k - Zander Search Limited
£57k - Industry AVG
Efficiency
resulting in sales per employee of £479.6k, this is more efficient (£186.1k)
£479.6k - Zander Search Limited
£186.1k - Industry AVG
Debtor Days
it gets paid by customers after 109 days, this is later than average (45 days)
109 days - Zander Search Limited
45 days - Industry AVG
Creditor Days
its suppliers are paid after 14 days, this is slower than average (9 days)
14 days - Zander Search Limited
9 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Zander Search Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Zander Search Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 12.3%, this is a lower level of debt than the average (67.3%)
12.3% - Zander Search Limited
67.3% - Industry AVG
ZANDER SEARCH LIMITED financials
EXPORT
Zander Search Limited's latest turnover from December 2023 is estimated at £2.4 million and the company has net assets of £640.4 thousand. According to their latest financial statements, Zander Search Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Turnover
2,398,237
2,351,980
2,284,490
2,095,574
1,028,064
828,273
746,703
447,774
Other Income Or Grants
Cost Of Sales
2,064,003
2,013,042
1,982,397
1,813,343
888,940
719,571
647,369
387,007
Gross Profit
334,234
338,938
302,093
282,231
139,123
108,702
99,334
60,767
Admin Expenses
263,986
242,221
94,757
189,087
84,659
29,156
-29,282
-5,485
Operating Profit
70,248
96,717
207,336
93,144
54,464
79,546
128,616
66,252
Interest Payable
Interest Receivable
249
124
Pre-Tax Profit
70,248
96,717
207,336
93,144
54,464
79,546
128,864
66,376
Tax
-17,562
-18,376
-39,394
-17,697
-10,348
-15,114
-24,484
-13,275
Profit After Tax
52,686
78,341
167,942
75,447
44,116
64,432
104,380
53,101
Dividends Paid
Retained Profit
52,686
78,341
167,942
75,447
44,116
64,432
104,380
53,101
Employee Costs
285,063
161,404
145,168
138,488
237,306
142,068
86,784
86,587
Number Of Employees
5
3
3
3
5
3
2
2
EBITDA*
70,248
96,717
207,336
93,144
54,464
79,546
128,616
66,252
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Tangible Assets
4,742
3,344
2,524
4,060
3,012
4,380
2,850
2,521
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
4,742
3,344
2,524
4,060
3,012
4,380
2,850
2,521
Stock & work in progress
Trade Debtors
719,605
736,853
688,963
539,777
302,930
260,348
214,978
Group Debtors
Misc Debtors
5,486
5,280
5,871
3,509
5,118
Cash
99,431
misc current assets
4,917
2,746
2,298
total current assets
725,091
742,133
694,834
543,286
308,048
265,265
217,724
101,729
total assets
729,833
745,477
697,358
547,346
311,060
269,645
220,574
104,250
Bank overdraft
Bank loan
Trade Creditors
82,310
149,672
181,101
200,465
39,966
43,092
58,634
47,175
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
82,310
149,672
181,101
200,465
39,966
43,092
58,634
47,175
loans
hp & lease commitments
Accruals and Deferred Income
7,078
8,046
6,839
5,405
5,065
4,640
4,459
3,974
other liabilities
provisions
total long term liabilities
7,078
8,046
6,839
5,405
5,065
4,640
4,459
3,974
total liabilities
89,388
157,718
187,940
205,870
45,031
47,732
63,093
51,149
net assets
640,445
587,759
509,418
341,476
266,029
221,913
157,481
53,101
total shareholders funds
640,445
587,759
509,418
341,476
266,029
221,913
157,481
53,101
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Operating Activities
Operating Profit
70,248
96,717
207,336
93,144
54,464
79,546
128,616
66,252
Depreciation
Amortisation
Tax
-17,562
-18,376
-39,394
-17,697
-10,348
-15,114
-24,484
-13,275
Stock
Debtors
-17,042
47,299
151,548
235,238
47,700
45,370
214,978
Creditors
-67,362
-31,429
-19,364
160,499
-3,126
-15,542
11,459
47,175
Accruals and Deferred Income
-968
1,207
1,434
340
425
181
485
3,974
Deferred Taxes & Provisions
Cash flow from operations
1,398
820
-1,536
1,048
-6,285
3,701
-98,902
104,126
Investing Activities
capital expenditure
-1,398
-820
1,536
-1,048
1,368
-1,530
-329
-2,521
Change in Investments
cash flow from investments
-1,398
-820
1,536
-1,048
1,368
-1,530
-329
-2,521
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
249
124
cash flow from financing
249
124
cash and cash equivalents
cash
-99,431
99,431
overdraft
change in cash
-99,431
99,431
zander search limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for zander search limited. Get real-time insights into zander search limited's credit score, group structure and payment trends.
Perform a competitor analysis for zander search limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in NW4 area or any other competitors across 12 key performance metrics.
zander search limited Ownership
ZANDER SEARCH LIMITED group structure
Zander Search Limited has no subsidiary companies.
Ultimate parent company
ZANDER SEARCH LIMITED
09928849
ZANDER SEARCH LIMITED Shareholders
The largest shareholders in Zander Search Limited include Alexander Turner and Kate Turner.
alexander turner
75.47%
kate turner
18.87%
matilda turner
1.89%
evie turner
1.89%
george turner
1.89%
zander search limited directors
Zander Search Limited currently has 1 director, Mr Alexander Turner serving since Dec 2015.
78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.
incorporation date
December 2015
age
10
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
chancellors house brampton lane, hendon, london, NW4 4AB
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
zander search limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to zander search limited.
zander search limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ZANDER SEARCH LIMITED. This can take several minutes, an email will notify you when this has completed.
zander search limitedCompanies House Filings - See Documents
