prabeen limited

2

prabeen limited Company Information

Share PRABEEN LIMITED
Live 
YoungMicroDeclining

Company Number

09929587

Website

-

Registered Address

251 lansbury drive, hayes, UB4 8RU

Industry

Retail sale in non-specialised stores with food, beverages or tobacco predominating

 

Telephone

-

Next Accounts Due

37 days late

Group Structure

View All

Directors

Komala Prathap8 Years

Shareholders

komala prathap 100%

prabeen limited Estimated Valuation

£78.9k

Pomanda estimates the enterprise value of PRABEEN LIMITED at £78.9k based on a Turnover of £314k and 0.25x industry multiple (adjusted for size and gross margin).

prabeen limited Estimated Valuation

£22.2k

Pomanda estimates the enterprise value of PRABEEN LIMITED at £22.2k based on an EBITDA of £7.6k and a 2.93x industry multiple (adjusted for size and gross margin).

prabeen limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PRABEEN LIMITED at £0 based on Net Assets of £-28.4k and 2.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Prabeen Limited Overview

Prabeen Limited is a live company located in hayes, UB4 8RU with a Companies House number of 09929587. It operates in the retail sale in non-specialised stores with food, beverages or tobacco predominating sector, SIC Code 47110. Founded in December 2015, it's largest shareholder is komala prathap with a 100% stake. Prabeen Limited is a young, micro sized company, Pomanda has estimated its turnover at £314k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Prabeen Limited Health Check

Pomanda's financial health check has awarded Prabeen Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £314k, make it smaller than the average company (£1.1m)

£314k - Prabeen Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (3.9%)

-2% - Prabeen Limited

3.9% - Industry AVG

production

Production

with a gross margin of 16.8%, this company has a higher cost of product (23.5%)

16.8% - Prabeen Limited

23.5% - Industry AVG

profitability

Profitability

an operating margin of 2.4% make it less profitable than the average company (3.1%)

2.4% - Prabeen Limited

3.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (16)

1 - Prabeen Limited

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £15.2k, the company has an equivalent pay structure (£15.2k)

£15.2k - Prabeen Limited

£15.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £314k, this is more efficient (£109.7k)

£314k - Prabeen Limited

£109.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 54 days, this is later than average (6 days)

54 days - Prabeen Limited

6 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 96 days, this is slower than average (25 days)

96 days - Prabeen Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Prabeen Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Prabeen Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 137.6%, this is a higher level of debt than the average (68%)

137.6% - Prabeen Limited

68% - Industry AVG

PRABEEN LIMITED financials

EXPORTms excel logo

Prabeen Limited's latest turnover from December 2022 is estimated at £314 thousand and the company has net assets of -£28.4 thousand. According to their latest financial statements, Prabeen Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Turnover313,96344,73666,148332,176334,256360,475214,205
Other Income Or Grants0000000
Cost Of Sales261,29537,32855,687276,677279,782301,900178,477
Gross Profit52,6687,40810,46155,49954,47458,57535,728
Admin Expenses45,06825,97313,35158,03350,04158,47744,513
Operating Profit7,600-18,565-2,890-2,5344,43398-8,785
Interest Payable01,5631,525001,1971,151
Interest Receivable0310011
Pre-Tax Profit7,600-20,125-4,414-2,5344,433-1,097-9,935
Tax-1,444000-84200
Profit After Tax6,156-20,125-4,414-2,5343,591-1,097-9,935
Dividends Paid0000000
Retained Profit6,156-20,125-4,414-2,5343,591-1,097-9,935
Employee Costs15,17614,89414,19413,95441,90040,59927,002
Number Of Employees1111332
EBITDA*7,600-18,565-2,890-2,5344,43398-8,785

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Tangible Assets28,875000000
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets28,875000000
Stock & work in progress00000026,409
Trade Debtors46,50810,190050,26531,28529,6380
Group Debtors0000000
Misc Debtors0038,0000000
Cash002,238000576
misc current assets0000000
total current assets46,50810,19040,23850,26531,28529,63826,985
total assets75,38310,19040,23850,26531,28529,63826,985
Bank overdraft0000000
Bank loan0000000
Trade Creditors 68,953328060,24038,72640,6700
Group/Directors Accounts0000000
other short term finances00000036,820
hp & lease commitments0000000
other current liabilities004,5270000
total current liabilities68,9533284,52760,24038,72640,67036,820
loans0050,0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities34,78844,37600000
provisions0000000
total long term liabilities34,78844,37650,0000000
total liabilities103,74144,70454,52760,24038,72640,67036,820
net assets-28,358-34,514-14,289-9,975-7,441-11,032-9,835
total shareholders funds-28,358-34,514-14,289-9,975-7,441-11,032-9,835
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Operating Activities
Operating Profit7,600-18,565-2,890-2,5344,43398-8,785
Depreciation0000000
Amortisation0000000
Tax-1,444000-84200
Stock00000-26,40926,409
Debtors36,318-27,810-12,26518,9801,64729,6380
Creditors68,625328-60,24021,514-1,94440,6700
Accruals and Deferred Income0-4,5274,5270000
Deferred Taxes & Provisions0000000
Cash flow from operations38,4635,046-46,3380037,539-35,194
Investing Activities
capital expenditure-28,875000000
Change in Investments0000000
cash flow from investments-28,875000000
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 00000-36,82036,820
Long term loans0-50,00050,0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities-9,58844,37600000
share issue0-10010000-100100
interest0-1,560-1,52400-1,196-1,150
cash flow from financing-9,588-7,28448,57600-38,11635,770
cash and cash equivalents
cash0-2,2382,23800-576576
overdraft0000000
change in cash0-2,2382,23800-576576

prabeen limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for prabeen limited. Get real-time insights into prabeen limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Prabeen Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for prabeen limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in UB4 area or any other competitors across 12 key performance metrics.

prabeen limited Ownership

PRABEEN LIMITED group structure

Prabeen Limited has no subsidiary companies.

Ultimate parent company

PRABEEN LIMITED

09929587

PRABEEN LIMITED Shareholders

komala prathap 100%

prabeen limited directors

Prabeen Limited currently has 1 director, Mrs Komala Prathap serving since Dec 2015.

officercountryagestartendrole
Mrs Komala PrathapUnited Kingdom37 years Dec 2015- Director

P&L

December 2022

turnover

314k

+602%

operating profit

7.6k

0%

gross margin

16.8%

+1.3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

-28.4k

-0.18%

total assets

75.4k

+6.4%

cash

0

0%

net assets

Total assets minus all liabilities

prabeen limited company details

company number

09929587

Type

Private limited with Share Capital

industry

47110 - Retail sale in non-specialised stores with food, beverages or tobacco predominating

incorporation date

December 2015

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2022

previous names

N/A

accountant

-

auditor

-

address

251 lansbury drive, hayes, UB4 8RU

Bank

-

Legal Advisor

-

prabeen limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to prabeen limited.

charges

prabeen limited Companies House Filings - See Documents

datedescriptionview/download