adviser finance limited

Live EstablishedMicroDeclining

adviser finance limited Company Information

Share ADVISER FINANCE LIMITED

Company Number

09930970

Shareholders

gregory michael charlton

tanya coghlan

View All

Group Structure

View All

Industry

Activities of insurance agents and brokers

 

Registered Address

49 high street, hanham, bristol, BS15 3DQ

adviser finance limited Estimated Valuation

£386.7k

Pomanda estimates the enterprise value of ADVISER FINANCE LIMITED at £386.7k based on a Turnover of £482.2k and 0.8x industry multiple (adjusted for size and gross margin).

adviser finance limited Estimated Valuation

£48.7k

Pomanda estimates the enterprise value of ADVISER FINANCE LIMITED at £48.7k based on an EBITDA of £10k and a 4.88x industry multiple (adjusted for size and gross margin).

adviser finance limited Estimated Valuation

£275.9k

Pomanda estimates the enterprise value of ADVISER FINANCE LIMITED at £275.9k based on Net Assets of £145.3k and 1.9x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Adviser Finance Limited Overview

Adviser Finance Limited is a live company located in bristol, BS15 3DQ with a Companies House number of 09930970. It operates in the activities of insurance agents and brokers sector, SIC Code 66220. Founded in December 2015, it's largest shareholder is gregory michael charlton with a 73.5% stake. Adviser Finance Limited is a established, micro sized company, Pomanda has estimated its turnover at £482.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Adviser Finance Limited Health Check

Pomanda's financial health check has awarded Adviser Finance Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £482.2k, make it smaller than the average company (£2.9m)

£482.2k - Adviser Finance Limited

£2.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -21%, show it is growing at a slower rate (6.7%)

-21% - Adviser Finance Limited

6.7% - Industry AVG

production

Production

with a gross margin of 60.6%, this company has a higher cost of product (94.6%)

60.6% - Adviser Finance Limited

94.6% - Industry AVG

profitability

Profitability

an operating margin of 2.1% make it less profitable than the average company (19.6%)

2.1% - Adviser Finance Limited

19.6% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (18)

7 - Adviser Finance Limited

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.4k, the company has an equivalent pay structure (£52.4k)

£52.4k - Adviser Finance Limited

£52.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £68.9k, this is less efficient (£126.4k)

£68.9k - Adviser Finance Limited

£126.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 164 days, this is later than average (73 days)

164 days - Adviser Finance Limited

73 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 114 days, this is quicker than average (150 days)

114 days - Adviser Finance Limited

150 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Adviser Finance Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Adviser Finance Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 33.9%, this is a lower level of debt than the average (58%)

33.9% - Adviser Finance Limited

58% - Industry AVG

ADVISER FINANCE LIMITED financials

EXPORTms excel logo

Adviser Finance Limited's latest turnover from December 2023 is estimated at £482.2 thousand and the company has net assets of £145.3 thousand. According to their latest financial statements, Adviser Finance Limited has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Turnover482,161598,464657,515963,163264,63449,624480,00011,685
Other Income Or Grants
Cost Of Sales189,869229,220254,317390,136112,79420,975223,2725,075
Gross Profit292,292369,244403,198573,027151,84028,649256,7276,611
Admin Expenses282,304319,303356,571518,38957,41253,901263,04836,232
Operating Profit9,98849,94146,62754,63894,428-25,252-6,321-29,621
Interest Payable
Interest Receivable94
Pre-Tax Profit9,98849,94146,62754,63894,428-25,252-6,312-29,617
Tax-2,497-9,489-8,859-10,381-17,941
Profit After Tax7,49140,45237,76844,25776,487-25,252-6,312-29,617
Dividends Paid
Retained Profit7,49140,45237,76844,25776,487-25,252-6,312-29,617
Employee Costs366,700496,314607,734952,338242,34647,673545,17644,623
Number Of Employees710121951121
EBITDA*9,98849,94146,62754,63894,428-25,252-6,321-29,621

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Tangible Assets2,0033,6005,8354,4239051,660340
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,0033,6005,8354,4239051,660340
Stock & work in progress
Trade Debtors217,863237,644207,912170,67272,55730,87227,8966,224
Group Debtors
Misc Debtors
Cash3,458
misc current assets
total current assets217,863237,644207,912170,67272,55730,87227,8969,682
total assets219,866241,244213,747175,09573,46232,53228,2369,682
Bank overdraft
Bank loan
Trade Creditors 59,46178,70482,03373,86558,15693,71364,16539,199
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities59,46178,70482,03373,86558,15693,71364,16539,199
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities15,13124,75734,38341,667
provisions
total long term liabilities15,13124,75734,38341,667
total liabilities74,592103,461116,416115,53258,15693,71364,16539,199
net assets145,274137,78397,33159,56315,306-61,181-35,929-29,517
total shareholders funds145,274137,78397,33159,56315,306-61,181-35,929-29,517
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Operating Activities
Operating Profit9,98849,94146,62754,63894,428-25,252-6,321-29,621
Depreciation
Amortisation
Tax-2,497-9,489-8,859-10,381-17,941
Stock
Debtors-19,78129,73237,24098,11541,6852,97621,6726,224
Creditors-19,243-3,3298,16815,709-35,55729,54824,96639,199
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations8,0297,3918,696-38,149-7551,320-3,0273,354
Investing Activities
capital expenditure1,5972,235-1,412-3,518755-1,320-340
Change in Investments
cash flow from investments1,5972,235-1,412-3,518755-1,320-340
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-9,626-9,626-7,28441,667
share issue-100100
interest94
cash flow from financing-9,626-9,626-7,28441,667-91104
cash and cash equivalents
cash-3,4583,458
overdraft
change in cash-3,4583,458

adviser finance limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for adviser finance limited. Get real-time insights into adviser finance limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Adviser Finance Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for adviser finance limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in BS15 area or any other competitors across 12 key performance metrics.

adviser finance limited Ownership

ADVISER FINANCE LIMITED group structure

Adviser Finance Limited has no subsidiary companies.

Ultimate parent company

ADVISER FINANCE LIMITED

09930970

ADVISER FINANCE LIMITED Shareholders

gregory michael charlton 73.51%
tanya coghlan 7.83%
wayne richards 7.83%
charlotte dawson 7.83%
matthew hatch 3%

adviser finance limited directors

Adviser Finance Limited currently has 3 directors. The longest serving directors include Mr Gregory Charlton (Apr 2022) and Mr Gregory Charlton (Apr 2022).

officercountryagestartendrole
Mr Gregory CharltonEngland43 years Apr 2022- Director
Mr Gregory CharltonEngland43 years Apr 2022- Director
Miss C Charlotte DawsonEngland28 years May 2022- Director

P&L

December 2023

turnover

482.2k

-19%

operating profit

10k

0%

gross margin

60.7%

-1.75%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

145.3k

+0.05%

total assets

219.9k

-0.09%

cash

0

0%

net assets

Total assets minus all liabilities

adviser finance limited company details

company number

09930970

Type

Private limited with Share Capital

industry

66220 - Activities of insurance agents and brokers

incorporation date

December 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

adviser loan limited (September 2020)

accountant

-

auditor

-

address

49 high street, hanham, bristol, BS15 3DQ

Bank

-

Legal Advisor

-

adviser finance limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to adviser finance limited.

adviser finance limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ADVISER FINANCE LIMITED. This can take several minutes, an email will notify you when this has completed.

adviser finance limited Companies House Filings - See Documents

datedescriptionview/download