chak shu london limited
chak shu london limited Company Information
Company Number
09932958
Next Accounts
Dec 2025
Shareholders
nund vyas
maya patel
View AllGroup Structure
View All
Industry
Retail sale by opticians
+1Registered Address
97 parkway, camden town, london, NW1 7PP
Website
www.chakshu.co.ukchak shu london limited Estimated Valuation
Pomanda estimates the enterprise value of CHAK SHU LONDON LIMITED at £134.5k based on a Turnover of £276.3k and 0.49x industry multiple (adjusted for size and gross margin).
chak shu london limited Estimated Valuation
Pomanda estimates the enterprise value of CHAK SHU LONDON LIMITED at £164.9k based on an EBITDA of £43.6k and a 3.79x industry multiple (adjusted for size and gross margin).
chak shu london limited Estimated Valuation
Pomanda estimates the enterprise value of CHAK SHU LONDON LIMITED at £0 based on Net Assets of £-57.8k and 2.53x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Chak Shu London Limited Overview
Chak Shu London Limited is a live company located in london, NW1 7PP with a Companies House number of 09932958. It operates in the retail sale by opticians sector, SIC Code 47782. Founded in December 2015, it's largest shareholder is nund vyas with a 33.3% stake. Chak Shu London Limited is a established, micro sized company, Pomanda has estimated its turnover at £276.3k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Chak Shu London Limited Health Check
Pomanda's financial health check has awarded Chak Shu London Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
7 Weak
Size
annual sales of £276.3k, make it smaller than the average company (£763.2k)
- Chak Shu London Limited
£763.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 109%, show it is growing at a faster rate (8.1%)
- Chak Shu London Limited
8.1% - Industry AVG
Production
with a gross margin of 52.3%, this company has a comparable cost of product (52.3%)
- Chak Shu London Limited
52.3% - Industry AVG
Profitability
an operating margin of 13.6% make it more profitable than the average company (4.2%)
- Chak Shu London Limited
4.2% - Industry AVG
Employees
with 4 employees, this is below the industry average (7)
4 - Chak Shu London Limited
7 - Industry AVG
Pay Structure
on an average salary of £29.7k, the company has an equivalent pay structure (£29.7k)
- Chak Shu London Limited
£29.7k - Industry AVG
Efficiency
resulting in sales per employee of £69.1k, this is less efficient (£130.5k)
- Chak Shu London Limited
£130.5k - Industry AVG
Debtor Days
it gets paid by customers after 1 days, this is earlier than average (20 days)
- Chak Shu London Limited
20 days - Industry AVG
Creditor Days
its suppliers are paid after 8 days, this is quicker than average (45 days)
- Chak Shu London Limited
45 days - Industry AVG
Stock Days
it holds stock equivalent to 175 days, this is more than average (72 days)
- Chak Shu London Limited
72 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (15 weeks)
6 weeks - Chak Shu London Limited
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 131.9%, this is a higher level of debt than the average (65%)
131.9% - Chak Shu London Limited
65% - Industry AVG
CHAK SHU LONDON LIMITED financials
Chak Shu London Limited's latest turnover from March 2024 is estimated at £276.3 thousand and the company has net assets of -£57.8 thousand. According to their latest financial statements, Chak Shu London Limited has 4 employees and maintains cash reserves of £28.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 4 | 3 | 3 | 2 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 30,767 | 33,473 | 38,418 | 44,027 | 52,388 | 4,949 | 4,422 | 0 | 0 |
| Intangible Assets | 24,600 | 41,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 56,114 | 74,473 | 38,418 | 44,027 | 52,388 | 4,949 | 4,422 | 0 | 0 |
| Stock & work in progress | 63,250 | 92,808 | 74,209 | 69,630 | 70,793 | 62,743 | 42,199 | 0 | 0 |
| Trade Debtors | 1,070 | 1,512 | 758 | 1,460 | 360 | 2,795 | 0 | 37,035 | 100 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 31,898 | 21,913 | 21,143 | 19,390 | 20,719 | 78,755 | 4,963 | 0 | 0 |
| Cash | 28,701 | 39,569 | 100 | 8,633 | 100 | 100 | 100 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 124,919 | 155,802 | 96,210 | 99,113 | 91,972 | 144,393 | 47,262 | 37,035 | 100 |
| total assets | 181,033 | 230,275 | 134,628 | 143,140 | 144,360 | 149,342 | 51,684 | 37,035 | 100 |
| Bank overdraft | 0 | 0 | 17,407 | 4,000 | 18,473 | 18,395 | 17,167 | 0 | 0 |
| Bank loan | 4,800 | 4,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 3,225 | 20,182 | 3,754 | 3,763 | 4,984 | 15,551 | 4,818 | 41,463 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 161,902 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 225,093 | 274,686 | 209,402 | 209,404 | 221,566 | 171,424 | 54,524 | 0 | 0 |
| total current liabilities | 233,118 | 299,668 | 230,563 | 217,167 | 245,023 | 205,370 | 76,509 | 41,463 | 0 |
| loans | 5,695 | 10,400 | 15,200 | 20,000 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 6,360 | 7,299 | 8,365 | 9,954 | 940 | 0 | 0 | 0 |
| total long term liabilities | 5,695 | 16,760 | 22,499 | 28,365 | 9,954 | 940 | 0 | 0 | 0 |
| total liabilities | 238,813 | 316,428 | 253,062 | 245,532 | 254,977 | 206,310 | 76,509 | 41,463 | 0 |
| net assets | -57,780 | -86,153 | -118,434 | -102,392 | -110,617 | -56,968 | -24,825 | -4,428 | 100 |
| total shareholders funds | -57,780 | -86,153 | -118,434 | -102,392 | -110,617 | -56,968 | -24,825 | -4,428 | 100 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 6,083 | 6,673 | 7,864 | 8,711 | 9,392 | 1,219 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||
| Stock | -29,558 | 18,599 | 4,579 | -1,163 | 8,050 | 20,544 | 42,199 | 0 | 0 |
| Debtors | 9,543 | 1,524 | 1,051 | -229 | -60,471 | 76,587 | -32,072 | 36,935 | 100 |
| Creditors | -16,957 | 16,428 | -9 | -1,221 | -10,567 | 10,733 | -36,645 | 41,463 | 0 |
| Accruals and Deferred Income | -49,593 | 65,284 | -2 | -12,162 | 50,142 | 116,900 | 54,524 | 0 | 0 |
| Deferred Taxes & Provisions | -6,360 | -939 | -1,066 | -1,589 | 9,014 | 940 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 4,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | -161,902 | 161,902 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -4,705 | -4,800 | -4,800 | 20,000 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | -10,868 | 39,469 | -8,533 | 8,533 | 0 | 0 | 100 | 0 | 0 |
| overdraft | 0 | -17,407 | 13,407 | -14,473 | 78 | 1,228 | 17,167 | 0 | 0 |
| change in cash | -10,868 | 56,876 | -21,940 | 23,006 | -78 | -1,228 | -17,067 | 0 | 0 |
chak shu london limited Credit Report and Business Information
Chak Shu London Limited Competitor Analysis
Perform a competitor analysis for chak shu london limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in NW1 area or any other competitors across 12 key performance metrics.
chak shu london limited Ownership
CHAK SHU LONDON LIMITED group structure
Chak Shu London Limited has no subsidiary companies.
Ultimate parent company
CHAK SHU LONDON LIMITED
09932958
chak shu london limited directors
Chak Shu London Limited currently has 3 directors. The longest serving directors include Mr Nund Vyas (Dec 2015) and Miss Maya Patel (Dec 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Nund Vyas | England | 36 years | Dec 2015 | - | Director |
| Miss Maya Patel | England | 36 years | Dec 2015 | - | Director |
| Miss Surbhi Joshi | England | 36 years | Dec 2015 | - | Director |
P&L
March 2024turnover
276.3k
+28%
operating profit
37.5k
0%
gross margin
52.3%
-0.71%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
-57.8k
-0.33%
total assets
181k
-0.21%
cash
28.7k
-0.27%
net assets
Total assets minus all liabilities
Similar Companies
chak shu london limited company details
company number
09932958
Type
Private limited with Share Capital
industry
47782 - Retail sale by opticians
47910 - Retail sale via mail order houses or via Internet
incorporation date
December 2015
age
10
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
97 parkway, camden town, london, NW1 7PP
Bank
-
Legal Advisor
-
chak shu london limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to chak shu london limited.
chak shu london limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CHAK SHU LONDON LIMITED. This can take several minutes, an email will notify you when this has completed.
chak shu london limited Companies House Filings - See Documents
| date | description | view/download |
|---|
