480 kingsland investment ltd

Live EstablishedMicroRapid

480 kingsland investment ltd Company Information

Share 480 KINGSLAND INVESTMENT LTD

Company Number

09932970

Directors

Barbaros Inan

Hasan Yildiz

View All

Shareholders

parmpal dhillon

barbaros inan

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

studio 6 6 hornsey street, london, N7 8GR

Website

-

480 kingsland investment ltd Estimated Valuation

£24.1k

Pomanda estimates the enterprise value of 480 KINGSLAND INVESTMENT LTD at £24.1k based on a Turnover of £7.4k and 3.27x industry multiple (adjusted for size and gross margin).

480 kingsland investment ltd Estimated Valuation

£85.9k

Pomanda estimates the enterprise value of 480 KINGSLAND INVESTMENT LTD at £85.9k based on an EBITDA of £13.4k and a 6.39x industry multiple (adjusted for size and gross margin).

480 kingsland investment ltd Estimated Valuation

£160k

Pomanda estimates the enterprise value of 480 KINGSLAND INVESTMENT LTD at £160k based on Net Assets of £91.6k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

480 Kingsland Investment Ltd Overview

480 Kingsland Investment Ltd is a live company located in london, N7 8GR with a Companies House number of 09932970. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 2015, it's largest shareholder is parmpal dhillon with a 33.3% stake. 480 Kingsland Investment Ltd is a established, micro sized company, Pomanda has estimated its turnover at £7.4k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

480 Kingsland Investment Ltd Health Check

Pomanda's financial health check has awarded 480 Kingsland Investment Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £7.4k, make it smaller than the average company (£1.1m)

£7.4k - 480 Kingsland Investment Ltd

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 31%, show it is growing at a faster rate (3.6%)

31% - 480 Kingsland Investment Ltd

3.6% - Industry AVG

production

Production

with a gross margin of 71%, this company has a comparable cost of product (71%)

71% - 480 Kingsland Investment Ltd

71% - Industry AVG

profitability

Profitability

an operating margin of 181.7% make it more profitable than the average company (21.6%)

181.7% - 480 Kingsland Investment Ltd

21.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - 480 Kingsland Investment Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)

£33.1k - 480 Kingsland Investment Ltd

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £7.4k, this is less efficient (£202.7k)

£7.4k - 480 Kingsland Investment Ltd

£202.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - 480 Kingsland Investment Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 410 days, this is slower than average (34 days)

410 days - 480 Kingsland Investment Ltd

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - 480 Kingsland Investment Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 328 weeks, this is more cash available to meet short term requirements (10 weeks)

328 weeks - 480 Kingsland Investment Ltd

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 49.7%, this is a lower level of debt than the average (71.6%)

49.7% - 480 Kingsland Investment Ltd

71.6% - Industry AVG

480 KINGSLAND INVESTMENT LTD financials

EXPORTms excel logo

480 Kingsland Investment Ltd's latest turnover from December 2023 is estimated at £7.4 thousand and the company has net assets of £91.6 thousand. According to their latest financial statements, we estimate that 480 Kingsland Investment Ltd has 1 employee and maintains cash reserves of £50 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Turnover7,3785,5253,247263,973
Other Income Or Grants
Cost Of Sales2,1421,7381,01577,292
Gross Profit5,2363,7882,232186,681
Admin Expenses-8,1691,2391,575-11,893-21,325-24,357152,075-16,948
Operating Profit13,405-1,2392,21314,12521,32524,35734,60616,948
Interest Payable4,5894,2272,9641,479
Interest Receivable1,71384184331594173
Pre-Tax Profit10,529-4,625-66712,67921,48424,39934,61216,951
Tax-2,632-2,409-4,082-4,636-6,576-3,390
Profit After Tax7,897-4,625-66710,27017,40219,76328,03613,561
Dividends Paid
Retained Profit7,897-4,625-66710,27017,40219,76328,03613,561
Employee Costs33,12330,18828,43053,508
Number Of Employees1112
EBITDA*13,448-1,1852,32314,16821,32524,35734,60616,948

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Tangible Assets174217271381106,087103,271
Intangible Assets
Investments & Other106,087106,087106,087106,087106,087106,087
Debtors (Due After 1 year)
Total Fixed Assets106,261106,304106,358106,468106,087106,087106,087103,271
Stock & work in progress
Trade Debtors21,671
Group Debtors
Misc Debtors25,99825,87525,00025,00025,00025,00015,000
Cash50,03315,22232,82734,38531,29111,0482,667
misc current assets123
total current assets76,03141,22057,82759,38556,29136,04821,67117,667
total assets182,292147,524164,185165,853162,378142,135127,758120,938
Bank overdraft3,7003,700
Bank loan
Trade Creditors 2,4111,92096086,161
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,7991,1397,5557,35863,61380,772107,374
total current liabilities7,9104,8399,4758,31863,61380,77286,161107,374
loans35,24238,94246,34248,500
hp & lease commitments
Accruals and Deferred Income
other liabilities47,50020,00020,00020,00020,000
provisions
total long term liabilities82,74258,94266,34268,50020,000
total liabilities90,65263,78175,81776,81883,61380,77286,161107,374
net assets91,64083,74388,36889,03578,76561,36341,59713,564
total shareholders funds91,64083,74388,36889,03578,76561,36341,59713,564
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Operating Activities
Operating Profit13,405-1,2392,21314,12521,32524,35734,60616,948
Depreciation435411043
Amortisation
Tax-2,632-2,409-4,082-4,636-6,576-3,390
Stock
Debtors1238753,3296,67115,000
Creditors2,411-1,920960960-86,16186,161
Accruals and Deferred Income660-6,416197-56,255-17,15980,772-107,374107,374
Deferred Taxes & Provisions
Cash flow from operations13,764-10,3963,480-43,5368411,003146105,932
Investing Activities
capital expenditure-424106,087-2,816-103,271
Change in Investments106,087
cash flow from investments-424-2,816-103,271
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-3,700-7,400-2,15848,500
Hire Purchase and Lease Commitments
other long term liabilities27,50020,000
share issue3-33
interest-2,876-3,386-2,880-1,4461594173
cash flow from financing20,924-10,786-5,03847,05420,1594446
cash and cash equivalents
cash34,811-17,605-1,5583,09420,24311,048-2,6672,667
overdraft3,700
change in cash34,811-21,305-1,5583,09420,24311,048-2,6672,667

480 kingsland investment ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 480 kingsland investment ltd. Get real-time insights into 480 kingsland investment ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

480 Kingsland Investment Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for 480 kingsland investment ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N 7 area or any other competitors across 12 key performance metrics.

480 kingsland investment ltd Ownership

480 KINGSLAND INVESTMENT LTD group structure

480 Kingsland Investment Ltd has no subsidiary companies.

Ultimate parent company

480 KINGSLAND INVESTMENT LTD

09932970

480 KINGSLAND INVESTMENT LTD Shareholders

parmpal dhillon 33.33%
barbaros inan 33.33%
hasan yildiz 33.33%

480 kingsland investment ltd directors

480 Kingsland Investment Ltd currently has 3 directors. The longest serving directors include Mr Barbaros Inan (Dec 2015) and Mr Hasan Yildiz (Dec 2015).

officercountryagestartendrole
Mr Barbaros InanUnited Kingdom44 years Dec 2015- Director
Mr Hasan YildizEngland45 years Dec 2015- Director
Mr Parmpal DhillonEngland45 years Dec 2015- Director

P&L

December 2023

turnover

7.4k

0%

operating profit

13.4k

0%

gross margin

71%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

91.6k

+0.09%

total assets

182.3k

+0.24%

cash

50k

+2.29%

net assets

Total assets minus all liabilities

480 kingsland investment ltd company details

company number

09932970

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

December 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

FORDHAMS & CO LTD

auditor

-

address

studio 6 6 hornsey street, london, N7 8GR

Bank

-

Legal Advisor

-

480 kingsland investment ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to 480 kingsland investment ltd.

480 kingsland investment ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for 480 KINGSLAND INVESTMENT LTD. This can take several minutes, an email will notify you when this has completed.

480 kingsland investment ltd Companies House Filings - See Documents

datedescriptionview/download