fact secure solutions limited

Dissolved 

fact secure solutions limited Company Information

Share FACT SECURE SOLUTIONS LIMITED

Company Number

09933998

Shareholders

michael buchan

michael claydon

Group Structure

View All

Industry

Treatment and disposal of non-hazardous waste

 

Registered Address

the old exchange, 234 southchurch road, southend-on-sea, essex, SS1 2EG

Website

-

fact secure solutions limited Estimated Valuation

£427.3k

Pomanda estimates the enterprise value of FACT SECURE SOLUTIONS LIMITED at £427.3k based on a Turnover of £741.2k and 0.58x industry multiple (adjusted for size and gross margin).

fact secure solutions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FACT SECURE SOLUTIONS LIMITED at £0 based on an EBITDA of £-76.3k and a 3.58x industry multiple (adjusted for size and gross margin).

fact secure solutions limited Estimated Valuation

£15.2k

Pomanda estimates the enterprise value of FACT SECURE SOLUTIONS LIMITED at £15.2k based on Net Assets of £6k and 2.55x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fact Secure Solutions Limited Overview

Fact Secure Solutions Limited is a dissolved company that was located in southend-on-sea, SS1 2EG with a Companies House number of 09933998. It operated in the treatment and disposal of non-hazardous waste sector, SIC Code 38210. Founded in January 2016, it's largest shareholder was michael buchan with a 50% stake. The last turnover for Fact Secure Solutions Limited was estimated at £741.2k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fact Secure Solutions Limited Health Check

Pomanda's financial health check has awarded Fact Secure Solutions Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £741.2k, make it smaller than the average company (£11m)

£741.2k - Fact Secure Solutions Limited

£11m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a faster rate (1.9%)

6% - Fact Secure Solutions Limited

1.9% - Industry AVG

production

Production

with a gross margin of 23.8%, this company has a comparable cost of product (23.8%)

23.8% - Fact Secure Solutions Limited

23.8% - Industry AVG

profitability

Profitability

an operating margin of -13.7% make it less profitable than the average company (5.7%)

-13.7% - Fact Secure Solutions Limited

5.7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (42)

3 - Fact Secure Solutions Limited

42 - Industry AVG

paystructure

Pay Structure

on an average salary of £36k, the company has an equivalent pay structure (£36k)

£36k - Fact Secure Solutions Limited

£36k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £247.1k, this is equally as efficient (£232.1k)

£247.1k - Fact Secure Solutions Limited

£232.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Fact Secure Solutions Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 64 days, this is slower than average (35 days)

64 days - Fact Secure Solutions Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Fact Secure Solutions Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (15 weeks)

4 weeks - Fact Secure Solutions Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97.8%, this is a higher level of debt than the average (68.1%)

97.8% - Fact Secure Solutions Limited

68.1% - Industry AVG

FACT SECURE SOLUTIONS LIMITED financials

EXPORTms excel logo

Fact Secure Solutions Limited's latest turnover from January 2021 is estimated at £741.2 thousand and the company has net assets of £6 thousand. According to their latest financial statements, Fact Secure Solutions Limited has 3 employees and maintains cash reserves of £25.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Turnover741,196407,230622,784620,015350,300
Other Income Or Grants
Cost Of Sales564,553314,253497,794486,816273,907
Gross Profit176,64492,977124,991133,19976,393
Admin Expenses278,249137,071144,109-115,318106,139
Operating Profit-101,605-44,094-19,118248,517-29,746
Interest Payable1,525
Interest Receivable179734121313
Pre-Tax Profit-103,113-43,997-18,777248,730-29,733
Tax-47,259
Profit After Tax-103,113-43,997-18,777201,471-29,733
Dividends Paid
Retained Profit-103,113-43,997-18,777201,471-29,733
Employee Costs108,000108,990135,673129,14492,006
Number Of Employees33443
EBITDA*-76,296-15,68713,868283,467-29,746

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Tangible Assets139,080159,588185,833197,260127,734
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets139,080159,588185,833197,260127,734
Stock & work in progress
Trade Debtors2,1605,204
Group Debtors
Misc Debtors111,470114,558107,92868,56666,597
Cash25,2649,24416,49874,40410,637
misc current assets
total current assets136,734125,962124,426142,97082,438
total assets275,814285,550310,259340,230210,172
Bank overdraft50,000
Bank loan
Trade Creditors 100,20175,94350,48539,38965,244
Group/Directors Accounts45,90921,9795,04921,639167,129
other short term finances
hp & lease commitments
other current liabilities73,75378,564101,664107,3647,432
total current liabilities269,863176,486157,198168,392239,805
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities269,863176,486157,198168,392239,805
net assets5,951109,064153,061171,838-29,633
total shareholders funds5,951109,064153,061171,838-29,633
Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Operating Activities
Operating Profit-101,605-44,094-19,118248,517-29,746
Depreciation25,30928,40732,98634,950
Amortisation
Tax-47,259
Stock
Debtors-5,2488,79039,362-3,23571,801
Creditors24,25825,45811,096-25,85565,244
Accruals and Deferred Income-4,811-23,100-5,70099,9327,432
Deferred Taxes & Provisions
Cash flow from operations-51,601-22,119-20,098313,520-28,871
Investing Activities
capital expenditure-4,801-2,162-21,559-104,476-127,734
Change in Investments
cash flow from investments-4,801-2,162-21,559-104,476-127,734
Financing Activities
Bank loans
Group/Directors Accounts23,93016,930-16,590-145,490167,129
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest-1,5089734121313
cash flow from financing22,42217,027-16,249-145,277167,242
cash and cash equivalents
cash16,020-7,254-57,90663,76710,637
overdraft50,000
change in cash-33,980-7,254-57,90663,76710,637

fact secure solutions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fact secure solutions limited. Get real-time insights into fact secure solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fact Secure Solutions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for fact secure solutions limited by selecting its closest rivals, whether from the WATER SUPPLY; SEWERAGE, WASTE MANAGEMENT AND REMEDIATION ACTIVITIES sector, other undefined companies, companies in SS1 area or any other competitors across 12 key performance metrics.

fact secure solutions limited Ownership

FACT SECURE SOLUTIONS LIMITED group structure

Fact Secure Solutions Limited has no subsidiary companies.

Ultimate parent company

FACT SECURE SOLUTIONS LIMITED

09933998

FACT SECURE SOLUTIONS LIMITED Shareholders

michael buchan 50%
michael claydon 50%

fact secure solutions limited directors

Fact Secure Solutions Limited currently has 1 director, Mr Michael Buchan serving since Jan 2016.

officercountryagestartendrole
Mr Michael Buchan64 years Jan 2016- Director

P&L

January 2021

turnover

741.2k

+82%

operating profit

-101.6k

0%

gross margin

23.9%

+4.38%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2021

net assets

6k

-0.95%

total assets

275.8k

-0.03%

cash

25.3k

+1.73%

net assets

Total assets minus all liabilities

fact secure solutions limited company details

company number

09933998

Type

Private limited with Share Capital

industry

38210 - Treatment and disposal of non-hazardous waste

incorporation date

January 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2021

previous names

fact recycling ltd (August 2016)

accountant

COLLINS & COLLINS LTD

auditor

-

address

the old exchange, 234 southchurch road, southend-on-sea, essex, SS1 2EG

Bank

-

Legal Advisor

-

fact secure solutions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to fact secure solutions limited.

fact secure solutions limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FACT SECURE SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

fact secure solutions limited Companies House Filings - See Documents

datedescriptionview/download