lemmingrun ltd

lemmingrun ltd Company Information

Share LEMMINGRUN LTD
Dissolved 

Company Number

09934832

Industry

Video production activities

 

Directors

Reece Hockley

Shareholders

reece hockley

Group Structure

View All

Contact

Registered Address

unit 4 agora shopping centre, bletchley, milton keynes, buckinghamshire, MK2 2AA

Website

-

lemmingrun ltd Estimated Valuation

£20.9k

Pomanda estimates the enterprise value of LEMMINGRUN LTD at £20.9k based on a Turnover of £58k and 0.36x industry multiple (adjusted for size and gross margin).

lemmingrun ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of LEMMINGRUN LTD at £0 based on an EBITDA of £-1.2k and a 1.71x industry multiple (adjusted for size and gross margin).

lemmingrun ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of LEMMINGRUN LTD at £0 based on Net Assets of £-30.7k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lemmingrun Ltd Overview

Lemmingrun Ltd is a dissolved company that was located in milton keynes, MK2 2AA with a Companies House number of 09934832. It operated in the video production activities sector, SIC Code 59112. Founded in January 2016, it's largest shareholder was reece hockley with a 100% stake. The last turnover for Lemmingrun Ltd was estimated at £58k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lemmingrun Ltd Health Check

Pomanda's financial health check has awarded Lemmingrun Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £58k, make it smaller than the average company (£192.2k)

£58k - Lemmingrun Ltd

£192.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (4.2%)

-10% - Lemmingrun Ltd

4.2% - Industry AVG

production

Production

with a gross margin of 26.2%, this company has a higher cost of product (56.7%)

26.2% - Lemmingrun Ltd

56.7% - Industry AVG

profitability

Profitability

an operating margin of -2.1% make it less profitable than the average company (4.1%)

-2.1% - Lemmingrun Ltd

4.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Lemmingrun Ltd

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.6k, the company has an equivalent pay structure (£31.6k)

£31.6k - Lemmingrun Ltd

£31.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £58k, this is less efficient (£79.7k)

£58k - Lemmingrun Ltd

£79.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Lemmingrun Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 261 days, this is slower than average (44 days)

261 days - Lemmingrun Ltd

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lemmingrun Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Lemmingrun Ltd

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Lemmingrun Ltd

- - Industry AVG

LEMMINGRUN LTD financials

EXPORTms excel logo

Lemmingrun Ltd's latest turnover from January 2021 is estimated at £58 thousand and the company has net assets of -£30.7 thousand. According to their latest financial statements, we estimate that Lemmingrun Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Turnover58,00673,10786,93778,9088,348
Other Income Or Grants00000
Cost Of Sales42,80857,41557,14955,6295,249
Gross Profit15,19815,69229,78823,2793,099
Admin Expenses16,43818,76237,61933,45411,463
Operating Profit-1,240-3,070-7,831-10,175-8,364
Interest Payable00000
Interest Receivable00000
Pre-Tax Profit-1,240-3,070-7,831-10,175-8,364
Tax00000
Profit After Tax-1,240-3,070-7,831-10,175-8,364
Dividends Paid00000
Retained Profit-1,240-3,070-7,831-10,175-8,364
Employee Costs31,62938,30066,02170,12337,366
Number Of Employees11221
EBITDA*-1,240-3,070-7,831-10,175-7,470

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Tangible Assets01,2402,3073,3742,739
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets01,2402,3073,3742,739
Stock & work in progress00000
Trade Debtors0000457
Group Debtors00000
Misc Debtors00000
Cash00000
misc current assets00000
total current assets0000457
total assets01,2402,3073,3743,196
Bank overdraft00000
Bank loan00000
Trade Creditors 30,68030,68028,67721,91311,560
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities00000
total current liabilities30,68030,68028,67721,91311,560
loans00000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities00000
provisions00000
total long term liabilities00000
total liabilities30,68030,68028,67721,91311,560
net assets-30,680-29,440-26,370-18,539-8,364
total shareholders funds-30,680-29,440-26,370-18,539-8,364
Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Operating Activities
Operating Profit-1,240-3,070-7,831-10,175-8,364
Depreciation0000894
Amortisation00000
Tax00000
Stock00000
Debtors000-457457
Creditors02,0036,76410,35311,560
Accruals and Deferred Income00000
Deferred Taxes & Provisions00000
Cash flow from operations-1,240-1,067-1,0676353,633
Investing Activities
capital expenditure1,2401,0671,067-635-3,633
Change in Investments00000
cash flow from investments1,2401,0671,067-635-3,633
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities00000
share issue00000
interest00000
cash flow from financing00000
cash and cash equivalents
cash00000
overdraft00000
change in cash00000

lemmingrun ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lemmingrun ltd. Get real-time insights into lemmingrun ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lemmingrun Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lemmingrun ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in MK2 area or any other competitors across 12 key performance metrics.

lemmingrun ltd Ownership

LEMMINGRUN LTD group structure

Lemmingrun Ltd has no subsidiary companies.

Ultimate parent company

LEMMINGRUN LTD

09934832

LEMMINGRUN LTD Shareholders

reece hockley 100%

lemmingrun ltd directors

Lemmingrun Ltd currently has 1 director, Mr Reece Hockley serving since Jan 2016.

officercountryagestartendrole
Mr Reece HockleyEngland32 years Jan 2016- Director

P&L

January 2021

turnover

58k

-21%

operating profit

-1.2k

0%

gross margin

26.3%

+22.06%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2021

net assets

-30.7k

+0.04%

total assets

0

-1%

cash

0

0%

net assets

Total assets minus all liabilities

lemmingrun ltd company details

company number

09934832

Type

Private limited with Share Capital

industry

59112 - Video production activities

incorporation date

January 2016

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2021

previous names

N/A

accountant

BLYTH ACCOUNTING LTD

auditor

-

address

unit 4 agora shopping centre, bletchley, milton keynes, buckinghamshire, MK2 2AA

Bank

-

Legal Advisor

-

lemmingrun ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lemmingrun ltd.

lemmingrun ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LEMMINGRUN LTD. This can take several minutes, an email will notify you when this has completed.

lemmingrun ltd Companies House Filings - See Documents

datedescriptionview/download