cross green (leeds) ltd

Live YoungMicroDeclining

cross green (leeds) ltd Company Information

Share CROSS GREEN (LEEDS) LTD

Company Number

09934931

Shareholders

ts knowsthorpe limited

Group Structure

View All

Industry

Development of building projects

 +1

Registered Address

17 west park, second floor, harrogate, HG1 1BJ

Website

-

cross green (leeds) ltd Estimated Valuation

£363.3k

Pomanda estimates the enterprise value of CROSS GREEN (LEEDS) LTD at £363.3k based on a Turnover of £302.7k and 1.2x industry multiple (adjusted for size and gross margin).

cross green (leeds) ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CROSS GREEN (LEEDS) LTD at £0 based on an EBITDA of £0 and a 3.51x industry multiple (adjusted for size and gross margin).

cross green (leeds) ltd Estimated Valuation

£46.4k

Pomanda estimates the enterprise value of CROSS GREEN (LEEDS) LTD at £46.4k based on Net Assets of £31k and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cross Green (leeds) Ltd Overview

Cross Green (leeds) Ltd is a live company located in harrogate, HG1 1BJ with a Companies House number of 09934931. It operates in the development of building projects sector, SIC Code 41100. Founded in January 2016, it's largest shareholder is ts knowsthorpe limited with a 100% stake. Cross Green (leeds) Ltd is a young, micro sized company, Pomanda has estimated its turnover at £302.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cross Green (leeds) Ltd Health Check

Pomanda's financial health check has awarded Cross Green (Leeds) Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £302.7k, make it smaller than the average company (£1.5m)

£302.7k - Cross Green (leeds) Ltd

£1.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -30%, show it is growing at a slower rate (4.3%)

-30% - Cross Green (leeds) Ltd

4.3% - Industry AVG

production

Production

with a gross margin of 17.9%, this company has a higher cost of product (47.4%)

17.9% - Cross Green (leeds) Ltd

47.4% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Cross Green (leeds) Ltd

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Cross Green (leeds) Ltd

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.1k, the company has an equivalent pay structure (£42.1k)

£42.1k - Cross Green (leeds) Ltd

£42.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £302.7k, this is more efficient (£228.7k)

£302.7k - Cross Green (leeds) Ltd

£228.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 113 days, this is later than average (27 days)

113 days - Cross Green (leeds) Ltd

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 92 days, this is slower than average (30 days)

92 days - Cross Green (leeds) Ltd

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cross Green (leeds) Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Cross Green (leeds) Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 66.9%, this is a similar level of debt than the average (68.9%)

66.9% - Cross Green (leeds) Ltd

68.9% - Industry AVG

CROSS GREEN (LEEDS) LTD financials

EXPORTms excel logo

Cross Green (Leeds) Ltd's latest turnover from January 2024 is estimated at £302.7 thousand and the company has net assets of £31 thousand. According to their latest financial statements, we estimate that Cross Green (Leeds) Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Turnover302,673284,55571,387880,208515,4891,061,58356
Other Income Or Grants
Cost Of Sales248,582232,21959,300733,197433,166866,23245
Gross Profit54,09152,33612,088147,01182,322195,35111
Admin Expenses54,091-134,781132,82436,614-3,797220,3481
Operating Profit187,117-120,736110,39786,119-24,9971
Interest Payable78,91487,323
Interest Receivable2341986638
Pre-Tax Profit187,351-120,71731,569-566-24,9971
Tax-35,597-5,998
Profit After Tax151,754-120,71725,571-566-24,9971
Dividends Paid
Retained Profit151,754-120,71725,571-566-24,9971
Employee Costs42,10640,66740,12178,19741,62881,11638,33138,445
Number Of Employees11121211
EBITDA*187,117-120,736110,39786,119-24,9971

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Tangible Assets950,000925,598
Intangible Assets
Investments & Other2
Debtors (Due After 1 year)
Total Fixed Assets950,002925,598
Stock & work in progress81,765950,000
Trade Debtors93,75993,75915,580330,697123,967106,50711
Group Debtors
Misc Debtors121,4973,953,813
Cash13,3751,880170,230
misc current assets27,155
total current assets93,75993,759150,452414,3425,198,010133,66211
total assets93,75993,759150,452414,3425,198,0101,083,664925,5991
Bank overdraft2,587,354
Bank loan
Trade Creditors 62,71362,713414,3311,108,660
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities271,1582,636,216
total current liabilities62,71362,713271,158414,3315,223,5701,108,660
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities925,598
provisions
total long term liabilities925,598
total liabilities62,71362,713271,158414,3315,223,5701,108,660925,598
net assets31,04631,046-120,70611-25,560-24,99611
total shareholders funds31,04631,046-120,70611-25,560-24,99611
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Operating Activities
Operating Profit187,117-120,736110,39786,119-24,9971
Depreciation
Amortisation
Tax-35,597-5,998
Stock-81,765-868,235950,000
Debtors-43,318-193,620-3,747,0833,971,273106,5061
Creditors62,713-414,331414,331-1,108,6601,108,660
Accruals and Deferred Income-271,158271,158-2,636,2162,636,216
Deferred Taxes & Provisions
Cash flow from operations-13,60711,4762,497,832-3,307,598977,157
Investing Activities
capital expenditure950,000-24,402-925,598
Change in Investments-22
cash flow from investments950,002-24,404-925,598
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-925,598925,598
share issue-22
interest23419-78,828-86,685
cash flow from financing23219-78,828-86,683-925,598925,598
cash and cash equivalents
cash-13,37511,495-168,350170,230
overdraft-2,587,3542,587,354
change in cash-13,37511,4952,419,004-2,417,124

cross green (leeds) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cross green (leeds) ltd. Get real-time insights into cross green (leeds) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cross Green (leeds) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cross green (leeds) ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in HG1 area or any other competitors across 12 key performance metrics.

cross green (leeds) ltd Ownership

CROSS GREEN (LEEDS) LTD group structure

Cross Green (Leeds) Ltd has no subsidiary companies.

Ultimate parent company

1 parent

CROSS GREEN (LEEDS) LTD

09934931

CROSS GREEN (LEEDS) LTD Shareholders

ts knowsthorpe limited 100%

cross green (leeds) ltd directors

Cross Green (Leeds) Ltd currently has 2 directors. The longest serving directors include Mr Timothy Smith (Jul 2018) and Mr Timothy Smith (Jul 2018).

officercountryagestartendrole
Mr Timothy SmithEngland38 years Jul 2018- Director
Mr Timothy SmithEngland38 years Jul 2018- Director

P&L

January 2024

turnover

302.7k

+6%

operating profit

0

0%

gross margin

17.9%

-2.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

31k

0%

total assets

93.8k

0%

cash

0

0%

net assets

Total assets minus all liabilities

cross green (leeds) ltd company details

company number

09934931

Type

Private limited with Share Capital

industry

41100 - Development of building projects

68100 - Buying and selling of own real estate

incorporation date

January 2016

age

9

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

17 west park, second floor, harrogate, HG1 1BJ

Bank

-

Legal Advisor

-

cross green (leeds) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to cross green (leeds) ltd. Currently there are 0 open charges and 7 have been satisfied in the past.

cross green (leeds) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CROSS GREEN (LEEDS) LTD. This can take several minutes, an email will notify you when this has completed.

cross green (leeds) ltd Companies House Filings - See Documents

datedescriptionview/download