react digital limited

Live YoungMicroDeclining

react digital limited Company Information

Share REACT DIGITAL LIMITED

Company Number

09935533

Directors

Corey Grimes

Shareholders

corey grimes

Group Structure

View All

Industry

Business and domestic software development

 

Registered Address

39 fairway drive, london, SE28 8QT

Website

-

react digital limited Estimated Valuation

£101.1k

Pomanda estimates the enterprise value of REACT DIGITAL LIMITED at £101.1k based on a Turnover of £118.1k and 0.86x industry multiple (adjusted for size and gross margin).

react digital limited Estimated Valuation

£336.9k

Pomanda estimates the enterprise value of REACT DIGITAL LIMITED at £336.9k based on an EBITDA of £63.7k and a 5.29x industry multiple (adjusted for size and gross margin).

react digital limited Estimated Valuation

£569.5k

Pomanda estimates the enterprise value of REACT DIGITAL LIMITED at £569.5k based on Net Assets of £240.6k and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

React Digital Limited Overview

React Digital Limited is a live company located in london, SE28 8QT with a Companies House number of 09935533. It operates in the business and domestic software development sector, SIC Code 62012. Founded in January 2016, it's largest shareholder is corey grimes with a 100% stake. React Digital Limited is a young, micro sized company, Pomanda has estimated its turnover at £118.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

React Digital Limited Health Check

Pomanda's financial health check has awarded React Digital Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £118.1k, make it smaller than the average company (£3.7m)

£118.1k - React Digital Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -32%, show it is growing at a slower rate (10.5%)

-32% - React Digital Limited

10.5% - Industry AVG

production

Production

with a gross margin of 72.2%, this company has a comparable cost of product (72.2%)

72.2% - React Digital Limited

72.2% - Industry AVG

profitability

Profitability

an operating margin of 54% make it more profitable than the average company (4%)

54% - React Digital Limited

4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (32)

1 - React Digital Limited

32 - Industry AVG

paystructure

Pay Structure

on an average salary of £67.7k, the company has an equivalent pay structure (£67.7k)

£67.7k - React Digital Limited

£67.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £118.1k, this is equally as efficient (£118.1k)

£118.1k - React Digital Limited

£118.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - React Digital Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - React Digital Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - React Digital Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (19 weeks)

0 weeks - React Digital Limited

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 45.5%, this is a lower level of debt than the average (58.7%)

45.5% - React Digital Limited

58.7% - Industry AVG

REACT DIGITAL LIMITED financials

EXPORTms excel logo

React Digital Limited's latest turnover from March 2024 is estimated at £118.1 thousand and the company has net assets of £240.6 thousand. According to their latest financial statements, React Digital Limited has 1 employee and maintains cash reserves of £3.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Jan 2018Jan 2017
Turnover118,084109,731104,198370,085203,670255,253247,21885,358
Other Income Or Grants00000000
Cost Of Sales32,84130,52128,106101,69852,82965,08265,61822,539
Gross Profit85,24379,21076,092268,388150,841190,170181,60062,819
Admin Expenses21,533-68,7571,129272,547161,829197,117152,64949,381
Operating Profit63,710147,96774,963-4,159-10,988-6,94728,95113,438
Interest Payable00000000
Interest Receivable109721100000
Pre-Tax Profit63,819148,03874,974-4,159-10,988-6,94728,95113,438
Tax-15,955-28,127-14,245000-5,501-2,687
Profit After Tax47,864119,91160,729-4,159-10,988-6,94723,45010,750
Dividends Paid00000000
Retained Profit47,864119,91160,729-4,159-10,988-6,94723,45010,750
Employee Costs67,73065,57561,18456,59857,284181,083173,78656,830
Number Of Employees11111331
EBITDA*63,710147,96774,963-4,159-10,988-6,94728,95113,438

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Jan 2018Jan 2017
Tangible Assets00000000
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets00000000
Stock & work in progress00000000
Trade Debtors000106,49655,78454,94251,36316,429
Group Debtors00000000
Misc Debtors437,487308,027122,63200000
Cash3,6384962,87200000
misc current assets00000000
total current assets441,125308,523125,504106,49655,78454,94251,36316,429
total assets441,125308,523125,504106,49655,78454,94251,36316,429
Bank overdraft00000000
Bank loan00000000
Trade Creditors 00094,39039,51927,68917,1635,679
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities200,505115,76752,65900000
total current liabilities200,505115,76752,65994,39039,51927,68917,1635,679
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000000
total long term liabilities00000000
total liabilities200,505115,76752,65994,39039,51927,68917,1635,679
net assets240,620192,75672,84512,10616,26527,25334,20010,750
total shareholders funds240,620192,75672,84512,10616,26527,25334,20010,750
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Jan 2018Jan 2017
Operating Activities
Operating Profit63,710147,96774,963-4,159-10,988-6,94728,95113,438
Depreciation00000000
Amortisation00000000
Tax-15,955-28,127-14,245000-5,501-2,687
Stock00000000
Debtors129,460185,39516,13650,7128423,57934,93416,429
Creditors00-94,39054,87111,83010,52611,4845,679
Accruals and Deferred Income84,73863,10852,65900000
Deferred Taxes & Provisions00000000
Cash flow from operations3,033-2,4472,85100001
Investing Activities
capital expenditure00000000
Change in Investments00000000
cash flow from investments00000000
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue001000000
interest109721100000
cash flow from financing109722100000
cash and cash equivalents
cash3,142-2,3762,87200000
overdraft00000000
change in cash3,142-2,3762,87200000

react digital limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for react digital limited. Get real-time insights into react digital limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

React Digital Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for react digital limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in SE28 area or any other competitors across 12 key performance metrics.

react digital limited Ownership

REACT DIGITAL LIMITED group structure

React Digital Limited has no subsidiary companies.

Ultimate parent company

REACT DIGITAL LIMITED

09935533

REACT DIGITAL LIMITED Shareholders

corey grimes 100%

react digital limited directors

React Digital Limited currently has 1 director, Mr Corey Grimes serving since Jan 2016.

officercountryagestartendrole
Mr Corey GrimesUnited Kingdom44 years Jan 2016- Director

P&L

March 2024

turnover

118.1k

+8%

operating profit

63.7k

0%

gross margin

72.2%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

240.6k

+0.25%

total assets

441.1k

+0.43%

cash

3.6k

+6.33%

net assets

Total assets minus all liabilities

react digital limited company details

company number

09935533

Type

Private limited with Share Capital

industry

62012 - Business and domestic software development

incorporation date

January 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

LUNAR ACCOUNTANCY LTD

auditor

-

address

39 fairway drive, london, SE28 8QT

Bank

-

Legal Advisor

-

react digital limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to react digital limited.

react digital limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for REACT DIGITAL LIMITED. This can take several minutes, an email will notify you when this has completed.

react digital limited Companies House Filings - See Documents

datedescriptionview/download