house crowd project 158 limited

1.5

house crowd project 158 limited Company Information

Share HOUSE CROWD PROJECT 158 LIMITED
Dissolved 

Company Number

09935745

Website

-

Registered Address

c/o quantuma advisory limited, third floor, manchester, M3 3WF

Industry

Buying and selling of own real estate

 

Telephone

-

Next Accounts Due

September 2024

Group Structure

View All

Directors

Michael Hall2 Years

Shareholders

rajeev gupta 16.1%

michael formoso 16.1%

View All

house crowd project 158 limited Estimated Valuation

£12.4k

Pomanda estimates the enterprise value of HOUSE CROWD PROJECT 158 LIMITED at £12.4k based on a Turnover of £7.7k and 1.62x industry multiple (adjusted for size and gross margin).

house crowd project 158 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HOUSE CROWD PROJECT 158 LIMITED at £0 based on an EBITDA of £-61.6k and a 3.98x industry multiple (adjusted for size and gross margin).

house crowd project 158 limited Estimated Valuation

£178

Pomanda estimates the enterprise value of HOUSE CROWD PROJECT 158 LIMITED at £178 based on Net Assets of £145 and 1.23x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

House Crowd Project 158 Limited Overview

House Crowd Project 158 Limited is a dissolved company that was located in manchester, M3 3WF with a Companies House number of 09935745. It operated in the buying and selling of own real estate sector, SIC Code 68100. Founded in January 2016, it's largest shareholder was rajeev gupta with a 16.1% stake. The last turnover for House Crowd Project 158 Limited was estimated at £7.7k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

House Crowd Project 158 Limited Health Check

Pomanda's financial health check has awarded House Crowd Project 158 Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £7.7k, make it smaller than the average company (£825.8k)

£7.7k - House Crowd Project 158 Limited

£825.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 28%, show it is growing at a faster rate (0.4%)

28% - House Crowd Project 158 Limited

0.4% - Industry AVG

production

Production

with a gross margin of 25.1%, this company has a higher cost of product (67.5%)

25.1% - House Crowd Project 158 Limited

67.5% - Industry AVG

profitability

Profitability

an operating margin of -804.9% make it less profitable than the average company (49.2%)

-804.9% - House Crowd Project 158 Limited

49.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - House Crowd Project 158 Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.3k, the company has an equivalent pay structure (£36.3k)

£36.3k - House Crowd Project 158 Limited

£36.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £7.7k, this is less efficient (£202.7k)

£7.7k - House Crowd Project 158 Limited

£202.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 115 days, this is later than average (29 days)

115 days - House Crowd Project 158 Limited

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 144 days, this is slower than average (29 days)

144 days - House Crowd Project 158 Limited

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - House Crowd Project 158 Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - House Crowd Project 158 Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 94%, this is a higher level of debt than the average (65%)

94% - House Crowd Project 158 Limited

65% - Industry AVG

HOUSE CROWD PROJECT 158 LIMITED financials

EXPORTms excel logo

House Crowd Project 158 Limited's latest turnover from January 2022 is estimated at £7.7 thousand and the company has net assets of £145. According to their latest financial statements, we estimate that House Crowd Project 158 Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Turnover7,65583814,6413,653954562
Other Income Or Grants000000
Cost Of Sales5,73763311,4392,696720431
Gross Profit1,9182063,202958233132
Admin Expenses63,5382,2361,913-73,076-1,104-1,943
Operating Profit-61,620-2,0301,28974,0341,3372,075
Interest Payable000000
Interest Receivable00019256
Pre-Tax Profit-61,620-2,0301,28974,0531,3622,081
Tax00-245-14,070-259-416
Profit After Tax-61,620-2,0301,04459,9831,1031,665
Dividends Paid000000
Retained Profit-61,620-2,0301,04459,9831,1031,665
Employee Costs36,28535,39740,14638,78334,65336,000
Number Of Employees111111
EBITDA*-61,620-2,0301,28974,0341,3372,075

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Tangible Assets063,84963,70763,80560,80359,101
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets063,84963,70763,80560,80359,101
Stock & work in progress000000
Trade Debtors2,422833,7688875353
Group Debtors000000
Misc Debtors000000
Cash00005,1304,868
misc current assets000000
total current assets2,422833,7688875,1834,921
total assets2,42263,93267,47564,69265,98664,022
Bank overdraft000000
Bank loan000000
Trade Creditors 2,2772,1673,6801,9412,2171,356
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities000000
total current liabilities2,2772,1673,6801,9412,2171,356
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions000000
total long term liabilities000000
total liabilities2,2772,1673,6801,9412,2171,356
net assets14561,76563,79562,75163,76962,666
total shareholders funds14561,76563,79562,75163,76962,666
Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Operating Activities
Operating Profit-61,620-2,0301,28974,0341,3372,075
Depreciation000000
Amortisation000000
Tax00-245-14,070-259-416
Stock000000
Debtors2,339-3,6852,881834053
Creditors110-1,5131,739-2768611,356
Accruals and Deferred Income000000
Deferred Taxes & Provisions000000
Cash flow from operations-63,849142-9858,8541,9392,962
Investing Activities
capital expenditure63,849-14298-3,002-1,702-59,101
Change in Investments000000
cash flow from investments63,849-14298-3,002-1,702-59,101
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue000-61,001061,001
interest00019256
cash flow from financing000-60,9822561,007
cash and cash equivalents
cash000-5,1302624,868
overdraft000000
change in cash000-5,1302624,868

house crowd project 158 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for house crowd project 158 limited. Get real-time insights into house crowd project 158 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

House Crowd Project 158 Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for house crowd project 158 limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in M 3 area or any other competitors across 12 key performance metrics.

house crowd project 158 limited Ownership

HOUSE CROWD PROJECT 158 LIMITED group structure

House Crowd Project 158 Limited has no subsidiary companies.

Ultimate parent company

1 parent

HOUSE CROWD PROJECT 158 LIMITED

09935745

HOUSE CROWD PROJECT 158 LIMITED Shareholders

rajeev gupta 16.13%
michael formoso 16.13%
philip nigel poole 8.06%
richard davies 8.06%
john bennett 4.84%
barry perrott 3.23%
alison louise bennett 3.23%
david webb 3.23%
jcl advisory services limited 3.23%
david jenkin 3.23%

house crowd project 158 limited directors

House Crowd Project 158 Limited currently has 1 director, Mr Michael Hall serving since Oct 2021.

officercountryagestartendrole
Mr Michael HallEngland61 years Oct 2021- Director

P&L

January 2022

turnover

7.7k

+813%

operating profit

-61.6k

0%

gross margin

25.1%

+2.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2022

net assets

145

-1%

total assets

2.4k

-0.96%

cash

0

0%

net assets

Total assets minus all liabilities

house crowd project 158 limited company details

company number

09935745

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

January 2016

age

8

incorporated

UK

accounts

Micro-Entity Accounts

previous names

N/A

last accounts submitted

January 2022

address

c/o quantuma advisory limited, third floor, manchester, M3 3WF

accountant

-

auditor

-

house crowd project 158 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to house crowd project 158 limited.

charges

house crowd project 158 limited Companies House Filings - See Documents

datedescriptionview/download