flow thermal stress engineering answers limited

Live YoungMicroDeclining

flow thermal stress engineering answers limited Company Information

Share FLOW THERMAL STRESS ENGINEERING ANSWERS LIMITED

Company Number

09936023

Shareholders

michael lewis

fiona lewis

Group Structure

View All

Industry

Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)

 

Registered Address

146 london road, biggleswade, bedfordshire, SG18 8EH

flow thermal stress engineering answers limited Estimated Valuation

£149.5k

Pomanda estimates the enterprise value of FLOW THERMAL STRESS ENGINEERING ANSWERS LIMITED at £149.5k based on a Turnover of £313.6k and 0.48x industry multiple (adjusted for size and gross margin).

flow thermal stress engineering answers limited Estimated Valuation

£66.6k

Pomanda estimates the enterprise value of FLOW THERMAL STRESS ENGINEERING ANSWERS LIMITED at £66.6k based on an EBITDA of £17k and a 3.92x industry multiple (adjusted for size and gross margin).

flow thermal stress engineering answers limited Estimated Valuation

£463.7k

Pomanda estimates the enterprise value of FLOW THERMAL STRESS ENGINEERING ANSWERS LIMITED at £463.7k based on Net Assets of £180.2k and 2.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Flow Thermal Stress Engineering Answers Limited Overview

Flow Thermal Stress Engineering Answers Limited is a live company located in bedfordshire, SG18 8EH with a Companies House number of 09936023. It operates in the other engineering activities sector, SIC Code 71129. Founded in January 2016, it's largest shareholder is michael lewis with a 51% stake. Flow Thermal Stress Engineering Answers Limited is a young, micro sized company, Pomanda has estimated its turnover at £313.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Flow Thermal Stress Engineering Answers Limited Health Check

Pomanda's financial health check has awarded Flow Thermal Stress Engineering Answers Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £313.6k, make it smaller than the average company (£3.3m)

£313.6k - Flow Thermal Stress Engineering Answers Limited

£3.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (9.3%)

0% - Flow Thermal Stress Engineering Answers Limited

9.3% - Industry AVG

production

Production

with a gross margin of 33.8%, this company has a comparable cost of product (33.8%)

33.8% - Flow Thermal Stress Engineering Answers Limited

33.8% - Industry AVG

profitability

Profitability

an operating margin of 5.2% make it as profitable than the average company (6.3%)

5.2% - Flow Thermal Stress Engineering Answers Limited

6.3% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (26)

5 - Flow Thermal Stress Engineering Answers Limited

26 - Industry AVG

paystructure

Pay Structure

on an average salary of £54.9k, the company has an equivalent pay structure (£54.9k)

£54.9k - Flow Thermal Stress Engineering Answers Limited

£54.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £62.7k, this is less efficient (£132.6k)

£62.7k - Flow Thermal Stress Engineering Answers Limited

£132.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 17 days, this is earlier than average (68 days)

17 days - Flow Thermal Stress Engineering Answers Limited

68 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Flow Thermal Stress Engineering Answers Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Flow Thermal Stress Engineering Answers Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 308 weeks, this is more cash available to meet short term requirements (20 weeks)

308 weeks - Flow Thermal Stress Engineering Answers Limited

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 15.6%, this is a lower level of debt than the average (56.3%)

15.6% - Flow Thermal Stress Engineering Answers Limited

56.3% - Industry AVG

FLOW THERMAL STRESS ENGINEERING ANSWERS LIMITED financials

EXPORTms excel logo

Flow Thermal Stress Engineering Answers Limited's latest turnover from January 2024 is estimated at £313.6 thousand and the company has net assets of £180.2 thousand. According to their latest financial statements, Flow Thermal Stress Engineering Answers Limited has 5 employees and maintains cash reserves of £197.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Turnover313,616252,819246,288316,008331,819211,54518,07755,383
Other Income Or Grants00000000
Cost Of Sales207,690167,885164,314211,579223,672137,06911,55435,910
Gross Profit105,92684,93481,974104,430108,14774,4766,52319,473
Admin Expenses89,53255,21351,937137,404117,118-24,440-21,377-36,061
Operating Profit16,39429,72130,037-32,974-8,97198,91627,90055,534
Interest Payable00000000
Interest Receivable9,6605,4393111321,11684833866
Pre-Tax Profit26,05535,15930,348-32,842-7,85599,76428,23855,600
Tax-6,514-6,680-5,76600-18,955-5,365-11,120
Profit After Tax19,54128,47924,582-32,842-7,85580,80922,87344,480
Dividends Paid00000000
Retained Profit19,54128,47924,582-32,842-7,85580,80922,87344,480
Employee Costs274,460263,008256,774140,236141,380145,01846,36847,095
Number Of Employees55533311
EBITDA*17,01131,44332,094-30,272-6,854103,39531,65058,433

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Tangible Assets8825001,6113,4271,8122,3154,6045,800
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets8825001,6113,4271,8122,3154,6045,800
Stock & work in progress00000000
Trade Debtors14,6941,0377500024,7913,2409,084
Group Debtors00000000
Misc Debtors65713,56110,363055015,00000
Cash197,215170,793139,991108,906154,336143,34682,74352,638
misc current assets00000000
total current assets212,566185,391151,104108,906154,886183,13785,98361,722
total assets213,448185,891152,715112,333156,698185,45290,58767,522
Bank overdraft00000000
Bank loan00000000
Trade Creditors 00000000
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities33,28125,26520,5684,76816,29137,19023,13422,942
total current liabilities33,28125,26520,5684,76816,29137,19023,13422,942
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000000
total long term liabilities00000000
total liabilities33,28125,26520,5684,76816,29137,19023,13422,942
net assets180,167160,626132,147107,565140,407148,26267,45344,580
total shareholders funds180,167160,626132,147107,565140,407148,26267,45344,580
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Operating Activities
Operating Profit16,39429,72130,037-32,974-8,97198,91627,90055,534
Depreciation6171,7222,0572,7022,1174,4793,7502,899
Amortisation00000000
Tax-6,514-6,680-5,76600-18,955-5,365-11,120
Stock00000000
Debtors7533,48511,113-550-39,24136,551-5,8449,084
Creditors00000000
Accruals and Deferred Income8,0164,69715,800-11,523-20,89914,05619222,942
Deferred Taxes & Provisions00000000
Cash flow from operations17,76025,97531,015-41,24511,48861,94532,32161,171
Investing Activities
capital expenditure-999-611-241-4,317-1,614-2,190-2,554-8,699
Change in Investments00000000
cash flow from investments-999-611-241-4,317-1,614-2,190-2,554-8,699
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue0000000100
interest9,6605,4393111321,11684833866
cash flow from financing9,6605,4393111321,116848338166
cash and cash equivalents
cash26,42230,80231,085-45,43010,99060,60330,10552,638
overdraft00000000
change in cash26,42230,80231,085-45,43010,99060,60330,10552,638

flow thermal stress engineering answers limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for flow thermal stress engineering answers limited. Get real-time insights into flow thermal stress engineering answers limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Flow Thermal Stress Engineering Answers Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for flow thermal stress engineering answers limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SG18 area or any other competitors across 12 key performance metrics.

flow thermal stress engineering answers limited Ownership

FLOW THERMAL STRESS ENGINEERING ANSWERS LIMITED group structure

Flow Thermal Stress Engineering Answers Limited has no subsidiary companies.

Ultimate parent company

FLOW THERMAL STRESS ENGINEERING ANSWERS LIMITED

09936023

FLOW THERMAL STRESS ENGINEERING ANSWERS LIMITED Shareholders

michael lewis 51%
fiona lewis 49%

flow thermal stress engineering answers limited directors

Flow Thermal Stress Engineering Answers Limited currently has 2 directors. The longest serving directors include Dr Michael Lewis (Jan 2016) and Mrs Fiona Lewis (Jan 2016).

officercountryagestartendrole
Dr Michael LewisUnited Kingdom53 years Jan 2016- Director
Mrs Fiona LewisUnited Kingdom52 years Jan 2016- Director

P&L

January 2024

turnover

313.6k

+24%

operating profit

16.4k

0%

gross margin

33.8%

+0.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

180.2k

+0.12%

total assets

213.4k

+0.15%

cash

197.2k

+0.15%

net assets

Total assets minus all liabilities

flow thermal stress engineering answers limited company details

company number

09936023

Type

Private limited with Share Capital

industry

71129 - Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)

incorporation date

January 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

SARAH PERKINS ACCOUNTANCY SERVICES LIMITED

auditor

-

address

146 london road, biggleswade, bedfordshire, SG18 8EH

Bank

-

Legal Advisor

-

flow thermal stress engineering answers limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to flow thermal stress engineering answers limited.

flow thermal stress engineering answers limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FLOW THERMAL STRESS ENGINEERING ANSWERS LIMITED. This can take several minutes, an email will notify you when this has completed.

flow thermal stress engineering answers limited Companies House Filings - See Documents

datedescriptionview/download