Pomanda estimates the enterprise value of M AND P SERVICES LTD LIMITED at £21.4k based on a Turnover of £76.8k and 0.28x industry multiple (adjusted for size and gross margin).
m and p services ltd limitedEstimated Valuation
£157
Pomanda estimates the enterprise value of M AND P SERVICES LTD LIMITED at £157 based on an EBITDA of £64 and a 2.47x industry multiple (adjusted for size and gross margin).
m and p services ltd limitedEstimated Valuation
£8.5k
Pomanda estimates the enterprise value of M AND P SERVICES LTD LIMITED at £8.5k based on Net Assets of £6.4k and 1.33x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
M And P Services Ltd LimitedOverview
M And P Services Ltd Limited is a live company located in bradford, BD6 3PF with a Companies House number of 09937335. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in January 2016, it's largest shareholder is
paul jones
with a 100% stake. M And P Services Ltd Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£76.8k with
rapid
growth in recent years.
Pomanda's financial health check has awarded M And P Services Ltd Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
2 Regular
5 Weak
Size
annual sales of £76.8k, make it smaller than the average company (£448.1k)
£76.8k - M And P Services Ltd Limited
£448.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 155%, show it is growing at a faster rate (10.1%)
155% - M And P Services Ltd Limited
10.1% - Industry AVG
Production
with a gross margin of 10.7%, this company has a higher cost of product (20.7%)
10.7% - M And P Services Ltd Limited
20.7% - Industry AVG
Profitability
an operating margin of 0.1% make it less profitable than the average company (5.4%)
0.1% - M And P Services Ltd Limited
5.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
1 - M And P Services Ltd Limited
3 - Industry AVG
Pay Structure
on an average salary of £41.3k, the company has an equivalent pay structure (£41.3k)
£41.3k - M And P Services Ltd Limited
£41.3k - Industry AVG
Efficiency
resulting in sales per employee of £76.8k, this is less efficient (£196.7k)
£76.8k - M And P Services Ltd Limited
£196.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - M And P Services Ltd Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 80 days, this is slower than average (30 days)
80 days - M And P Services Ltd Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - M And P Services Ltd Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - M And P Services Ltd Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 70.5%, this is a similar level of debt than the average (71.8%)
70.5% - M And P Services Ltd Limited
71.8% - Industry AVG
M AND P SERVICES LTD LIMITED financials
EXPORT
M And P Services Ltd Limited's latest turnover from January 2024 is estimated at £76.8 thousand and the company has net assets of £6.4 thousand. According to their latest financial statements, M And P Services Ltd Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Turnover
76,826
78,604
51,948
4,622
8,013
14,627
908
Other Income Or Grants
Cost Of Sales
68,613
70,737
46,696
4,151
7,155
12,815
782
Gross Profit
8,213
7,867
5,252
470
858
1,812
126
Admin Expenses
8,149
251
3,977
-245
-942
6,601
-2,508
316
Operating Profit
64
7,616
1,275
715
1,800
-4,789
2,508
-190
Interest Payable
Interest Receivable
19
13
Pre-Tax Profit
64
7,616
1,275
715
1,800
-4,770
2,521
-190
Tax
-16
-1,447
-242
-136
-342
-479
Profit After Tax
48
6,169
1,033
579
1,458
-4,770
2,042
-190
Dividends Paid
Retained Profit
48
6,169
1,033
579
1,458
-4,770
2,042
-190
Employee Costs
41,278
41,832
39,673
37,325
39,932
43,079
39,019
Number Of Employees
1
1
1
1
1
1
1
EBITDA*
64
7,616
1,275
715
1,800
-4,789
2,508
-190
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Tangible Assets
21,549
21,500
Intangible Assets
Investments & Other
1
1
1
1
1
1
1
1
Debtors (Due After 1 year)
Total Fixed Assets
21,550
21,501
1
1
1
1
1
1
Stock & work in progress
Trade Debtors
8,941
Group Debtors
Misc Debtors
Cash
5,052
misc current assets
total current assets
8,941
5,052
total assets
21,550
21,501
8,942
1
1
1
5,053
1
Bank overdraft
Bank loan
Trade Creditors
15,181
15,180
8,790
882
1,461
2,919
191
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
15,181
15,180
8,790
882
1,461
2,919
191
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
3,200
provisions
total long term liabilities
3,200
total liabilities
15,181
15,180
8,790
882
1,461
2,919
3,200
191
net assets
6,369
6,321
152
-881
-1,460
-2,918
1,853
-190
total shareholders funds
6,369
6,321
152
-881
-1,460
-2,918
1,853
-190
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Operating Activities
Operating Profit
64
7,616
1,275
715
1,800
-4,789
2,508
-190
Depreciation
Amortisation
Tax
-16
-1,447
-242
-136
-342
-479
Stock
Debtors
-8,941
8,941
Creditors
1
6,390
7,908
-579
-1,458
2,919
-191
191
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
49
21,500
-1,870
1,838
1
Investing Activities
capital expenditure
-49
-21,500
Change in Investments
1
cash flow from investments
-49
-21,500
-1
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-3,200
3,200
share issue
-1
1
interest
19
13
cash flow from financing
-3,182
3,214
cash and cash equivalents
cash
-5,052
5,052
overdraft
change in cash
-5,052
5,052
m and p services ltd limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for m and p services ltd limited. Get real-time insights into m and p services ltd limited's credit score, group structure and payment trends.
Perform a competitor analysis for m and p services ltd limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in BD6 area or any other competitors across 12 key performance metrics.
m and p services ltd limited Ownership
M AND P SERVICES LTD LIMITED group structure
M And P Services Ltd Limited has no subsidiary companies.
Ultimate parent company
M AND P SERVICES LTD LIMITED
09937335
M AND P SERVICES LTD LIMITED Shareholders
The sole shareholder of M And P Services Ltd Limited is Paul Jones.
paul jones
100%
m and p services ltd limited directors
M And P Services Ltd Limited currently has 1 director, Mr Paul Jones serving since Jan 2016.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to m and p services ltd limited.
m and p services ltd limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for M AND P SERVICES LTD LIMITED. This can take several minutes, an email will notify you when this has completed.
m and p services ltd limitedCompanies House Filings - See Documents
