sims weddings and workshops limited

Live YoungMicroHigh

sims weddings and workshops limited Company Information

Share SIMS WEDDINGS AND WORKSHOPS LIMITED

Company Number

09938007

Shareholders

neil shucksmith

andrea shucksmith

View All

Group Structure

View All

Industry

Other retail sale not in stores, stalls or markets

 

Registered Address

94-96 oswald road, scunthorpe, DN15 7PA

sims weddings and workshops limited Estimated Valuation

£54.9k

Pomanda estimates the enterprise value of SIMS WEDDINGS AND WORKSHOPS LIMITED at £54.9k based on a Turnover of £192.1k and 0.29x industry multiple (adjusted for size and gross margin).

sims weddings and workshops limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SIMS WEDDINGS AND WORKSHOPS LIMITED at £0 based on an EBITDA of £-16.8k and a 2.98x industry multiple (adjusted for size and gross margin).

sims weddings and workshops limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SIMS WEDDINGS AND WORKSHOPS LIMITED at £0 based on Net Assets of £-62.4k and 2.09x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sims Weddings And Workshops Limited Overview

Sims Weddings And Workshops Limited is a live company located in scunthorpe, DN15 7PA with a Companies House number of 09938007. It operates in the other retail sale not in stores, stalls or markets sector, SIC Code 47990. Founded in January 2016, it's largest shareholder is neil shucksmith with a 33.3% stake. Sims Weddings And Workshops Limited is a young, micro sized company, Pomanda has estimated its turnover at £192.1k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sims Weddings And Workshops Limited Health Check

Pomanda's financial health check has awarded Sims Weddings And Workshops Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £192.1k, make it smaller than the average company (£1.1m)

£192.1k - Sims Weddings And Workshops Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (4.3%)

17% - Sims Weddings And Workshops Limited

4.3% - Industry AVG

production

Production

with a gross margin of 18.7%, this company has a higher cost of product (32.5%)

18.7% - Sims Weddings And Workshops Limited

32.5% - Industry AVG

profitability

Profitability

an operating margin of -8.7% make it less profitable than the average company (5.3%)

-8.7% - Sims Weddings And Workshops Limited

5.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (10)

2 - Sims Weddings And Workshops Limited

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £34k, the company has an equivalent pay structure (£34k)

£34k - Sims Weddings And Workshops Limited

£34k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £96.1k, this is less efficient (£207.4k)

£96.1k - Sims Weddings And Workshops Limited

£207.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Sims Weddings And Workshops Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 145 days, this is slower than average (40 days)

145 days - Sims Weddings And Workshops Limited

40 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sims Weddings And Workshops Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Sims Weddings And Workshops Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 367017.7%, this is a higher level of debt than the average (66.1%)

367017.7% - Sims Weddings And Workshops Limited

66.1% - Industry AVG

SIMS WEDDINGS AND WORKSHOPS LIMITED financials

EXPORTms excel logo

Sims Weddings And Workshops Limited's latest turnover from January 2023 is estimated at £192.1 thousand and the company has net assets of -£62.4 thousand. According to their latest financial statements, Sims Weddings And Workshops Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Turnover192,131174,804123,270121,50098,96176,68528,309
Other Income Or Grants
Cost Of Sales156,237145,036101,03096,17577,30961,07622,147
Gross Profit35,89429,76822,23925,32521,65215,6086,162
Admin Expenses52,64835,70722,89823,77332,19435,14516,366
Operating Profit-16,754-5,939-6591,552-10,542-19,537-10,204
Interest Payable
Interest Receivable11
Pre-Tax Profit-16,754-5,939-6591,552-10,542-19,536-10,203
Tax-295
Profit After Tax-16,754-5,939-6591,257-10,542-19,536-10,203
Dividends Paid
Retained Profit-16,754-5,939-6591,257-10,542-19,536-10,203
Employee Costs68,01468,12961,18431,57432,87730,67831,298
Number Of Employees2221111
EBITDA*-16,754-5,939-6591,552-10,542-19,537-10,204

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Tangible Assets173,717
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets173,717
Stock & work in progress500
Trade Debtors12,83312,9107,5524,9725,000
Group Debtors
Misc Debtors
Cash565
misc current assets
total current assets12,83312,9107,5524,9726,065
total assets173,71712,83312,9107,5524,9726,065
Bank overdraft
Bank loan
Trade Creditors 62,39349,33952,51651,93447,83334,71116,268
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities62,39349,33952,51651,93447,83334,71116,268
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities62,39349,33952,51651,93447,83334,71116,268
net assets-62,376-45,622-39,683-39,024-40,281-29,739-10,203
total shareholders funds-62,376-45,622-39,683-39,024-40,281-29,739-10,203
Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Operating Activities
Operating Profit-16,754-5,939-6591,552-10,542-19,537-10,204
Depreciation
Amortisation
Tax-295
Stock-500500
Debtors-12,833-775,3582,580-285,000
Creditors13,054-3,1775824,10113,12218,44316,268
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-3,7003,717-566564
Investing Activities
capital expenditure3,700-3,717
Change in Investments
cash flow from investments3,700-3,717
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest11
cash flow from financing11
cash and cash equivalents
cash-565565
overdraft
change in cash-565565

sims weddings and workshops limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sims weddings and workshops limited. Get real-time insights into sims weddings and workshops limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sims Weddings And Workshops Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sims weddings and workshops limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in DN15 area or any other competitors across 12 key performance metrics.

sims weddings and workshops limited Ownership

SIMS WEDDINGS AND WORKSHOPS LIMITED group structure

Sims Weddings And Workshops Limited has no subsidiary companies.

Ultimate parent company

SIMS WEDDINGS AND WORKSHOPS LIMITED

09938007

SIMS WEDDINGS AND WORKSHOPS LIMITED Shareholders

neil shucksmith 33.33%
andrea shucksmith 33.33%
daisy hudson 33.33%

sims weddings and workshops limited directors

Sims Weddings And Workshops Limited currently has 1 director, Mr Neil Shucksmith serving since Jan 2016.

officercountryagestartendrole
Mr Neil Shucksmith56 years Jan 2016- Director

P&L

January 2023

turnover

192.1k

+10%

operating profit

-16.8k

0%

gross margin

18.7%

+9.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2023

net assets

-62.4k

+0.37%

total assets

17

-1%

cash

0

0%

net assets

Total assets minus all liabilities

sims weddings and workshops limited company details

company number

09938007

Type

Private limited with Share Capital

industry

47990 - Other retail sale not in stores, stalls or markets

incorporation date

January 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2023

previous names

sims flowers online limited (September 2019)

accountant

-

auditor

-

address

94-96 oswald road, scunthorpe, DN15 7PA

Bank

-

Legal Advisor

-

sims weddings and workshops limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sims weddings and workshops limited.

sims weddings and workshops limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SIMS WEDDINGS AND WORKSHOPS LIMITED. This can take several minutes, an email will notify you when this has completed.

sims weddings and workshops limited Companies House Filings - See Documents

datedescriptionview/download