gbw brand consultancy limited

2

gbw brand consultancy limited Company Information

Share GBW BRAND CONSULTANCY LIMITED
Live 
YoungMicroDeclining

Company Number

09942639

Website

-

Registered Address

77 netherby park, weybridge, surrey, KT13 0AG

Industry

Management consultancy activities (other than financial management)

 

Telephone

-

Next Accounts Due

October 2024

Group Structure

View All

Directors

Gillian Breen8 Years

Shareholders

gillian ann breen 100%

gbw brand consultancy limited Estimated Valuation

£32.5k

Pomanda estimates the enterprise value of GBW BRAND CONSULTANCY LIMITED at £32.5k based on a Turnover of £71.4k and 0.46x industry multiple (adjusted for size and gross margin).

gbw brand consultancy limited Estimated Valuation

£48.3k

Pomanda estimates the enterprise value of GBW BRAND CONSULTANCY LIMITED at £48.3k based on an EBITDA of £14.9k and a 3.25x industry multiple (adjusted for size and gross margin).

gbw brand consultancy limited Estimated Valuation

£31.7k

Pomanda estimates the enterprise value of GBW BRAND CONSULTANCY LIMITED at £31.7k based on Net Assets of £11.9k and 2.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gbw Brand Consultancy Limited Overview

Gbw Brand Consultancy Limited is a live company located in surrey, KT13 0AG with a Companies House number of 09942639. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in January 2016, it's largest shareholder is gillian ann breen with a 100% stake. Gbw Brand Consultancy Limited is a young, micro sized company, Pomanda has estimated its turnover at £71.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gbw Brand Consultancy Limited Health Check

Pomanda's financial health check has awarded Gbw Brand Consultancy Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £71.4k, make it smaller than the average company (£271.4k)

£71.4k - Gbw Brand Consultancy Limited

£271.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (5.1%)

-5% - Gbw Brand Consultancy Limited

5.1% - Industry AVG

production

Production

with a gross margin of 25.2%, this company has a higher cost of product (56.1%)

25.2% - Gbw Brand Consultancy Limited

56.1% - Industry AVG

profitability

Profitability

an operating margin of 20.8% make it more profitable than the average company (9.1%)

20.8% - Gbw Brand Consultancy Limited

9.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (3)

1 - Gbw Brand Consultancy Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.2k, the company has an equivalent pay structure (£40.2k)

£40.2k - Gbw Brand Consultancy Limited

£40.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £71.4k, this is less efficient (£109.7k)

£71.4k - Gbw Brand Consultancy Limited

£109.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 172 days, this is later than average (76 days)

172 days - Gbw Brand Consultancy Limited

76 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 239 days, this is slower than average (28 days)

239 days - Gbw Brand Consultancy Limited

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Gbw Brand Consultancy Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Gbw Brand Consultancy Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 74.7%, this is a higher level of debt than the average (55.9%)

74.7% - Gbw Brand Consultancy Limited

55.9% - Industry AVG

GBW BRAND CONSULTANCY LIMITED financials

EXPORTms excel logo

Gbw Brand Consultancy Limited's latest turnover from January 2023 is estimated at £71.4 thousand and the company has net assets of £11.9 thousand. According to their latest financial statements, Gbw Brand Consultancy Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Turnover71,42967,49996,73682,90276,68646,47825,097
Other Income Or Grants0000000
Cost Of Sales53,40750,63872,72561,95155,41133,07917,378
Gross Profit18,02116,86224,01120,95121,27613,3997,718
Admin Expenses3,16818,67243,20619,3877,6025,2195,416
Operating Profit14,853-1,810-19,1951,56413,6748,1802,302
Interest Payable0000000
Interest Receivable000001910
Pre-Tax Profit14,853-1,810-19,1951,56413,6748,1992,311
Tax-2,82200-297-2,598-1,558-462
Profit After Tax12,031-1,810-19,1951,26711,0766,6411,849
Dividends Paid0000000
Retained Profit12,031-1,810-19,1951,26711,0766,6411,849
Employee Costs40,23739,59735,19640,13248,25742,96249,016
Number Of Employees1111111
EBITDA*14,853-1,810-19,1951,56413,6748,1802,302

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Tangible Assets13,181000000
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets13,181000000
Stock & work in progress0000000
Trade Debtors33,77134,79853,40044,15740,05119,3982,194
Group Debtors0000000
Misc Debtors0000000
Cash0000007,646
misc current assets0000000
total current assets33,77134,79853,40044,15740,05119,3989,840
total assets46,95234,79853,40044,15740,05119,3989,840
Bank overdraft0000000
Bank loan0000000
Trade Creditors 35,09334,97051,76223,32420,48510,9087,990
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities35,09334,97051,76223,32420,48510,9087,990
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000000
total long term liabilities0000000
total liabilities35,09334,97051,76223,32420,48510,9087,990
net assets11,859-1721,63820,83319,5668,4901,850
total shareholders funds11,859-1721,63820,83319,5668,4901,850
Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Operating Activities
Operating Profit14,853-1,810-19,1951,56413,6748,1802,302
Depreciation0000000
Amortisation0000000
Tax-2,82200-297-2,598-1,558-462
Stock0000000
Debtors-1,027-18,6029,2434,10620,65317,2042,194
Creditors123-16,79228,4382,8399,5772,9187,990
Accruals and Deferred Income0000000
Deferred Taxes & Provisions0000000
Cash flow from operations13,1810000-7,6647,636
Investing Activities
capital expenditure-13,181000000
Change in Investments0000000
cash flow from investments-13,181000000
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue00000-11
interest000001910
cash flow from financing000001811
cash and cash equivalents
cash00000-7,6467,646
overdraft0000000
change in cash00000-7,6467,646

gbw brand consultancy limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gbw brand consultancy limited. Get real-time insights into gbw brand consultancy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gbw Brand Consultancy Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for gbw brand consultancy limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in KT13 area or any other competitors across 12 key performance metrics.

gbw brand consultancy limited Ownership

GBW BRAND CONSULTANCY LIMITED group structure

Gbw Brand Consultancy Limited has no subsidiary companies.

Ultimate parent company

GBW BRAND CONSULTANCY LIMITED

09942639

GBW BRAND CONSULTANCY LIMITED Shareholders

gillian ann breen 100%

gbw brand consultancy limited directors

Gbw Brand Consultancy Limited currently has 1 director, Ms Gillian Breen serving since Jan 2016.

officercountryagestartendrole
Ms Gillian BreenEngland40 years Jan 2016- Director

P&L

January 2023

turnover

71.4k

+6%

operating profit

14.9k

0%

gross margin

25.3%

+1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2023

net assets

11.9k

-69.95%

total assets

47k

+0.35%

cash

0

0%

net assets

Total assets minus all liabilities

gbw brand consultancy limited company details

company number

09942639

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

January 2016

age

8

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

January 2023

address

77 netherby park, weybridge, surrey, KT13 0AG

accountant

EXCHANGE ACCOUNTANTS LIMITED

auditor

-

gbw brand consultancy limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to gbw brand consultancy limited.

charges

gbw brand consultancy limited Companies House Filings - See Documents

datedescriptionview/download