domestic angels franchising limited
domestic angels franchising limited Company Information
Company Number
09944104
Next Accounts
Dec 2025
Shareholders
samantha acton
philip acton
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
15 burleigh road, bournemouth, dorset, BH6 5DZ
domestic angels franchising limited Estimated Valuation
Pomanda estimates the enterprise value of DOMESTIC ANGELS FRANCHISING LIMITED at £43.9k based on a Turnover of £109.3k and 0.4x industry multiple (adjusted for size and gross margin).
domestic angels franchising limited Estimated Valuation
Pomanda estimates the enterprise value of DOMESTIC ANGELS FRANCHISING LIMITED at £785 based on an EBITDA of £272 and a 2.89x industry multiple (adjusted for size and gross margin).
domestic angels franchising limited Estimated Valuation
Pomanda estimates the enterprise value of DOMESTIC ANGELS FRANCHISING LIMITED at £1.6k based on Net Assets of £683 and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Domestic Angels Franchising Limited Overview
Domestic Angels Franchising Limited is a live company located in dorset, BH6 5DZ with a Companies House number of 09944104. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in January 2016, it's largest shareholder is samantha acton with a 51% stake. Domestic Angels Franchising Limited is a young, micro sized company, Pomanda has estimated its turnover at £109.3k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Domestic Angels Franchising Limited Health Check
Pomanda's financial health check has awarded Domestic Angels Franchising Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £109.3k, make it smaller than the average company (£3.7m)
- Domestic Angels Franchising Limited
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 39%, show it is growing at a faster rate (8.3%)
- Domestic Angels Franchising Limited
8.3% - Industry AVG
Production
with a gross margin of 17%, this company has a higher cost of product (37.9%)
- Domestic Angels Franchising Limited
37.9% - Industry AVG
Profitability
an operating margin of 0.3% make it less profitable than the average company (5.7%)
- Domestic Angels Franchising Limited
5.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (22)
2 - Domestic Angels Franchising Limited
22 - Industry AVG
Pay Structure
on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)
- Domestic Angels Franchising Limited
£46.5k - Industry AVG
Efficiency
resulting in sales per employee of £54.7k, this is less efficient (£146.6k)
- Domestic Angels Franchising Limited
£146.6k - Industry AVG
Debtor Days
it gets paid by customers after 90 days, this is later than average (36 days)
- Domestic Angels Franchising Limited
36 days - Industry AVG
Creditor Days
its suppliers are paid after 62 days, this is slower than average (32 days)
- Domestic Angels Franchising Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Domestic Angels Franchising Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Domestic Angels Franchising Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 97.5%, this is a higher level of debt than the average (58.7%)
97.5% - Domestic Angels Franchising Limited
58.7% - Industry AVG
DOMESTIC ANGELS FRANCHISING LIMITED financials
Domestic Angels Franchising Limited's latest turnover from March 2024 is estimated at £109.3 thousand and the company has net assets of £683. According to their latest financial statements, Domestic Angels Franchising Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Jan 2017 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 2 | 3 | 2 | 2 | 2 | 2 | 2 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Jan 2017 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 140 | 280 | 40 | 80 | ||||
| Intangible Assets | ||||||||
| Investments & Other | ||||||||
| Debtors (Due After 1 year) | 13,518 | 13,518 | 6,371 | |||||
| Total Fixed Assets | 140 | 13,798 | 13,518 | 6,411 | 80 | |||
| Stock & work in progress | ||||||||
| Trade Debtors | 27,134 | 21,435 | 21,465 | 144 | 544 | 100 | ||
| Group Debtors | ||||||||
| Misc Debtors | 273 | 557 | ||||||
| Cash | 10,009 | 7,144 | 8,468 | 12,729 | ||||
| misc current assets | ||||||||
| total current assets | 27,134 | 21,435 | 21,465 | 10,153 | 7,417 | 9,025 | 13,273 | 100 |
| total assets | 27,134 | 21,435 | 21,605 | 23,951 | 20,935 | 15,436 | 13,353 | 100 |
| Bank overdraft | 28 | |||||||
| Bank loan | ||||||||
| Trade Creditors | 15,522 | 8,450 | 7,253 | 7,403 | 500 | 230 | 4,185 | |
| Group/Directors Accounts | 3,188 | |||||||
| other short term finances | ||||||||
| hp & lease commitments | ||||||||
| other current liabilities | 3,989 | 2,576 | ||||||
| total current liabilities | 15,522 | 8,450 | 7,253 | 7,403 | 7,677 | 2,834 | 4,185 | |
| loans | 10,442 | 12,590 | ||||||
| hp & lease commitments | ||||||||
| Accruals and Deferred Income | 300 | 300 | 300 | |||||
| other liabilities | 10,629 | 12,206 | 13,743 | 15,000 | 15,000 | |||
| provisions | ||||||||
| total long term liabilities | 10,929 | 12,506 | 14,043 | 15,000 | 10,442 | 12,590 | 15,000 | |
| total liabilities | 26,451 | 20,956 | 21,296 | 22,403 | 18,119 | 15,424 | 19,185 | |
| net assets | 683 | 479 | 309 | 1,548 | 2,816 | 12 | -5,832 | 100 |
| total shareholders funds | 683 | 479 | 309 | 1,548 | 2,816 | 12 | -5,832 | 100 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Jan 2017 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 140 | 139 | 40 | 40 | 40 | |||
| Amortisation | ||||||||
| Tax | ||||||||
| Stock | ||||||||
| Debtors | 5,699 | -30 | 7,803 | -129 | 6,863 | 6,384 | 444 | 100 |
| Creditors | 7,072 | 1,197 | -150 | 6,903 | 270 | -3,955 | 4,185 | |
| Accruals and Deferred Income | 300 | -3,989 | 1,413 | 2,576 | ||||
| Deferred Taxes & Provisions | ||||||||
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | ||||||||
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | ||||||||
| Group/Directors Accounts | -3,188 | 3,188 | ||||||
| Other Short Term Loans | ||||||||
| Long term loans | -10,442 | -2,148 | 12,590 | |||||
| Hire Purchase and Lease Commitments | ||||||||
| other long term liabilities | -1,577 | -1,537 | -1,257 | 15,000 | -15,000 | 15,000 | ||
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | -10,009 | 2,865 | -1,324 | -4,261 | 12,729 | |||
| overdraft | -28 | 28 | ||||||
| change in cash | -10,009 | 2,865 | -1,296 | -4,289 | 12,729 |
domestic angels franchising limited Credit Report and Business Information
Domestic Angels Franchising Limited Competitor Analysis
Perform a competitor analysis for domestic angels franchising limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in BH6 area or any other competitors across 12 key performance metrics.
domestic angels franchising limited Ownership
DOMESTIC ANGELS FRANCHISING LIMITED group structure
Domestic Angels Franchising Limited has no subsidiary companies.
Ultimate parent company
DOMESTIC ANGELS FRANCHISING LIMITED
09944104
domestic angels franchising limited directors
Domestic Angels Franchising Limited currently has 2 directors. The longest serving directors include Mrs Samantha Acton (Jan 2016) and Mr Philip Acton (Jan 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Samantha Acton | England | 57 years | Jan 2016 | - | Director |
| Mr Philip Acton | United Kingdom | 54 years | Jan 2016 | - | Director |
P&L
March 2024turnover
109.3k
+3%
operating profit
272
0%
gross margin
17%
-2.25%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
683
+0.43%
total assets
27.1k
+0.27%
cash
0
0%
net assets
Total assets minus all liabilities
domestic angels franchising limited company details
company number
09944104
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
January 2016
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
COAST BOOKKEPPING LIMITED
auditor
-
address
15 burleigh road, bournemouth, dorset, BH6 5DZ
Bank
-
Legal Advisor
-
domestic angels franchising limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to domestic angels franchising limited.
domestic angels franchising limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DOMESTIC ANGELS FRANCHISING LIMITED. This can take several minutes, an email will notify you when this has completed.
domestic angels franchising limited Companies House Filings - See Documents
| date | description | view/download |
|---|
