fw industries ltd
fw industries ltd Company Information
Company Number
09945709
Next Accounts
Oct 2025
Industry
Public houses and bars
Shareholders
faye graham
Group Structure
View All
Contact
Registered Address
16-18 bradshawgate, bolton, BL1 1DG
Website
-fw industries ltd Estimated Valuation
Pomanda estimates the enterprise value of FW INDUSTRIES LTD at £282.2k based on a Turnover of £526.5k and 0.54x industry multiple (adjusted for size and gross margin).
fw industries ltd Estimated Valuation
Pomanda estimates the enterprise value of FW INDUSTRIES LTD at £0 based on an EBITDA of £-12.4k and a 3.52x industry multiple (adjusted for size and gross margin).
fw industries ltd Estimated Valuation
Pomanda estimates the enterprise value of FW INDUSTRIES LTD at £126.4k based on Net Assets of £58.3k and 2.17x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fw Industries Ltd Overview
Fw Industries Ltd is a live company located in bolton, BL1 1DG with a Companies House number of 09945709. It operates in the public houses and bars sector, SIC Code 56302. Founded in January 2016, it's largest shareholder is faye graham with a 100% stake. Fw Industries Ltd is a young, small sized company, Pomanda has estimated its turnover at £526.5k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Fw Industries Ltd Health Check
Pomanda's financial health check has awarded Fw Industries Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
4 Weak
Size
annual sales of £526.5k, make it in line with the average company (£545.4k)
- Fw Industries Ltd
£545.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 42%, show it is growing at a faster rate (15.2%)
- Fw Industries Ltd
15.2% - Industry AVG
Production
with a gross margin of 41.7%, this company has a higher cost of product (58.1%)
- Fw Industries Ltd
58.1% - Industry AVG
Profitability
an operating margin of -2.3% make it less profitable than the average company (5.5%)
- Fw Industries Ltd
5.5% - Industry AVG
Employees
with 20 employees, this is above the industry average (13)
20 - Fw Industries Ltd
13 - Industry AVG
Pay Structure
on an average salary of £15.6k, the company has an equivalent pay structure (£15.6k)
- Fw Industries Ltd
£15.6k - Industry AVG
Efficiency
resulting in sales per employee of £26.3k, this is less efficient (£51.2k)
- Fw Industries Ltd
£51.2k - Industry AVG
Debtor Days
it gets paid by customers after 15 days, this is later than average (8 days)
- Fw Industries Ltd
8 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Fw Industries Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Fw Industries Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Fw Industries Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Fw Industries Ltd
- - Industry AVG
FW INDUSTRIES LTD financials
Fw Industries Ltd's latest turnover from January 2024 is estimated at £526.5 thousand and the company has net assets of £58.3 thousand. According to their latest financial statements, Fw Industries Ltd has 20 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 20 | 16 | 16 | 3 | 3 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 8,677 | 7,564 | 12,211 | 18,223 | 24,085 | 12,169 | 8,611 | 10,392 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 8,677 | 7,564 | 12,211 | 18,223 | 24,085 | 12,169 | 8,611 | 10,392 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 5,000 | 3,578 | 2,938 |
| Trade Debtors | 22,553 | 42,786 | 79,110 | 55,563 | 26,506 | 220 | 0 | 16 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,728 |
| Cash | 0 | 0 | 0 | 0 | 0 | 28,712 | 9,865 | 6,238 |
| misc current assets | 27,029 | 20,294 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 49,582 | 63,080 | 79,110 | 55,563 | 26,506 | 33,932 | 13,443 | 10,920 |
| total assets | 58,259 | 70,644 | 91,321 | 73,786 | 50,591 | 46,101 | 22,054 | 21,312 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 402 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 6,856 | 17,218 | 17,776 | 0 | 0 | 272 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 60,216 | 55,074 | 41,118 |
| total current liabilities | 0 | 0 | 6,856 | 17,218 | 17,776 | 60,216 | 55,476 | 41,390 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 1,495 | 840 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 1,495 | 840 | 0 | 0 | 0 |
| total liabilities | 0 | 0 | 6,856 | 18,713 | 18,616 | 60,216 | 55,476 | 41,390 |
| net assets | 58,259 | 70,644 | 84,465 | 55,073 | 31,975 | -14,115 | -33,422 | -20,078 |
| total shareholders funds | 58,259 | 70,644 | 84,465 | 55,073 | 31,975 | -14,115 | -33,422 | -20,078 |
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 8,523 | 4,385 | 2,486 | 2,929 | ||||
| Amortisation | 0 | 0 | 0 | 0 | ||||
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | -5,000 | 1,422 | 640 | 2,938 |
| Debtors | -20,233 | -36,324 | 23,547 | 29,057 | 26,286 | 220 | -1,744 | 1,744 |
| Creditors | 0 | -6,856 | -10,362 | -558 | 17,776 | 0 | -272 | 272 |
| Accruals and Deferred Income | 0 | 0 | -1,495 | 655 | -59,376 | 5,142 | 13,956 | 41,118 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 0 | 0 | 0 | 0 | -28,712 | 18,847 | 3,627 | 6,238 |
| overdraft | 0 | 0 | 0 | 0 | 0 | -402 | 402 | 0 |
| change in cash | 0 | 0 | 0 | 0 | -28,712 | 19,249 | 3,225 | 6,238 |
fw industries ltd Credit Report and Business Information
Fw Industries Ltd Competitor Analysis
Perform a competitor analysis for fw industries ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in BL1 area or any other competitors across 12 key performance metrics.
fw industries ltd Ownership
FW INDUSTRIES LTD group structure
Fw Industries Ltd has no subsidiary companies.
Ultimate parent company
FW INDUSTRIES LTD
09945709
fw industries ltd directors
Fw Industries Ltd currently has 2 directors. The longest serving directors include Ms Faye Graham (Jan 2016) and Mr Timothy Wetjen (Jun 2023).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Faye Graham | United Kingdom | 32 years | Jan 2016 | - | Director |
| Mr Timothy Wetjen | United Kingdom | 33 years | Jun 2023 | - | Director |
P&L
January 2024turnover
526.5k
+7%
operating profit
-12.4k
0%
gross margin
41.7%
-1.03%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
58.3k
-0.18%
total assets
58.3k
-0.18%
cash
0
0%
net assets
Total assets minus all liabilities
fw industries ltd company details
company number
09945709
Type
Private limited with Share Capital
industry
56302 - Public houses and bars
incorporation date
January 2016
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
January 2024
previous names
N/A
accountant
-
auditor
-
address
16-18 bradshawgate, bolton, BL1 1DG
Bank
-
Legal Advisor
-
fw industries ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to fw industries ltd.
fw industries ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FW INDUSTRIES LTD. This can take several minutes, an email will notify you when this has completed.
fw industries ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
