Pomanda estimates the enterprise value of SHAW EUROPE HOLDINGS LIMITED at £0 based on a Turnover of £0 and 0.52x industry multiple (adjusted for size and gross margin).
shaw europe holdings limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of SHAW EUROPE HOLDINGS LIMITED at £0 based on an EBITDA of £0 and a 3.26x industry multiple (adjusted for size and gross margin).
shaw europe holdings limitedEstimated Valuation
£35.1m
Pomanda estimates the enterprise value of SHAW EUROPE HOLDINGS LIMITED at £35.1m based on Net Assets of £13.6m and 2.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Shaw Europe Holdings LimitedOverview
Shaw Europe Holdings Limited is a live company located in london, E14 5HU with a Companies House number of 09946898. It operates in the combined office administrative service activities sector, SIC Code 82110. Founded in January 2016, it's largest shareholder is
shaw industries group inc.
with a 100% stake. Shaw Europe Holdings Limited is a young,
unknown sized company, Pomanda has estimated its turnover at
£0 with
declining
growth in recent years.
There is insufficient data available to calculate a health check for Shaw Europe Holdings Limited. Company Health Check FAQs
Health Rating0out of 5
0 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Shaw Europe Holdings Limited
- - Industry AVG
Growth
3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (3.7%)
- - Shaw Europe Holdings Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Shaw Europe Holdings Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Shaw Europe Holdings Limited
- - Industry AVG
Employees
with 3 employees, this is below the industry average (14)
- - Shaw Europe Holdings Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Shaw Europe Holdings Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Shaw Europe Holdings Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Shaw Europe Holdings Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Shaw Europe Holdings Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Shaw Europe Holdings Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Shaw Europe Holdings Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Shaw Europe Holdings Limited
- - Industry AVG
SHAW EUROPE HOLDINGS LIMITED financials
EXPORT
Shaw Europe Holdings Limited's latest turnover from December 2022 is 0 and the company has net assets of £13.6 million. According to their latest financial statements, Shaw Europe Holdings Limited has 3 employees and maintains cash reserves of £7.2 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Turnover
13,071,974
12,809,734
7,840,003
2,314,547
305,672
Other Income Or Grants
Cost Of Sales
10,892,060
10,384,635
5,646,222
153,245
Gross Profit
2,179,914
2,425,099
2,193,781
2,314,547
152,427
Admin Expenses
5,976,247
5,998,421
3,622,803
2,052,865
128,243
Operating Profit
-3,796,333
-3,573,322
-1,429,022
261,682
24,184
Interest Payable
Interest Receivable
36
281
174
Pre-Tax Profit
-3,796,297
-3,573,041
-1,428,848
261,682
24,184
Tax
-16,331
97,941
-54,067
-8,611
Profit After Tax
-3,796,297
-3,589,372
-1,330,907
207,615
15,573
Dividends Paid
Retained Profit
-3,796,297
-3,589,372
-1,330,907
207,615
15,573
Employee Costs
2,648,026
2,773,538
752,560
539,117
509,287
Number Of Employees
3
3
23
20
18
14
13
EBITDA*
-3,765,341
-3,542,069
-1,394,857
332,255
24,184
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Tangible Assets
236,476
267,729
268,326
332,399
Intangible Assets
Investments & Other
13,521,101
13,521,101
13,337,651
13,103,298
13,103,297
208,810
216,567
Debtors (Due After 1 year)
60,000
60,000
59,851
56,154
Total Fixed Assets
13,521,101
13,521,101
13,337,651
13,399,774
13,431,026
536,987
605,121
Stock & work in progress
2,304,709
2,965,921
Trade Debtors
3,262,587
2,658,470
Group Debtors
104,254
104,254
287,703
249,406
Misc Debtors
574,583
266,599
83,631
9,231
Cash
7,180
7,180
7,181
973,289
1,007,031
693,689
659,842
misc current assets
total current assets
111,434
111,434
294,884
7,115,168
6,898,021
1,026,726
669,074
total assets
13,632,535
13,632,535
13,632,535
20,514,942
20,329,047
1,563,713
1,274,195
Bank overdraft
Bank loan
Trade Creditors
146,514
110,630
93,340
38,193
Group/Directors Accounts
6,778,394
6,487,482
15,434
other short term finances
hp & lease commitments
other current liabilities
1,161,202
862,731
126,028
31,257
total current liabilities
8,086,110
7,460,843
219,368
84,885
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
8,086,110
7,460,843
219,368
84,885
net assets
13,632,535
13,632,535
13,632,535
12,428,832
12,868,204
1,344,345
1,189,310
total shareholders funds
13,632,535
13,632,535
13,632,535
12,428,832
12,868,204
1,344,345
1,189,310
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Operating Activities
Operating Profit
-3,796,333
-3,573,322
-1,429,022
261,682
24,184
Depreciation
30,992
31,253
34,165
70,573
Amortisation
Tax
-16,331
97,941
-54,067
-8,611
Stock
-2,304,709
-661,212
2,965,921
Debtors
-183,449
-3,609,467
912,101
2,592,181
327,503
65,385
Creditors
-146,514
35,884
17,290
55,147
38,193
Accruals and Deferred Income
-1,161,202
298,471
736,703
94,771
31,257
Deferred Taxes & Provisions
Cash flow from operations
183,449
841,119
-3,474,934
-6,101,025
100,603
19,638
Investing Activities
capital expenditure
205,484
-33,568
-6,500
-332,399
Change in Investments
183,450
234,353
1
12,894,487
-7,757
216,567
cash flow from investments
-183,450
-28,869
-1
-12,928,055
1,257
-548,966
Financing Activities
Bank loans
Group/Directors Accounts
-6,778,394
290,912
6,487,482
-15,434
15,434
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
5,000,000
3,150,000
12,854,766
-52,580
1,173,737
interest
36
281
174
cash flow from financing
-1,778,358
3,441,193
19,342,422
-68,014
1,189,171
cash and cash equivalents
cash
-1
-966,108
-33,742
313,342
33,847
659,842
overdraft
change in cash
-1
-966,108
-33,742
313,342
33,847
659,842
shaw europe holdings limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for shaw europe holdings limited. Get real-time insights into shaw europe holdings limited's credit score, group structure and payment trends.
Perform a competitor analysis for shaw europe holdings limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other young companies, companies in E14 area or any other competitors across 12 key performance metrics.
shaw europe holdings limited Ownership
SHAW EUROPE HOLDINGS LIMITED group structure
Shaw Europe Holdings Limited has 2 subsidiary companies.
The sole shareholder of Shaw Europe Holdings Limited is Shaw Industries Group Inc..
shaw industries group inc.
100%
shaw europe holdings limited directors
Shaw Europe Holdings Limited currently has 3 directors.
The longest serving directors include
Mr James Kirkpatrick (Jan 2016) and
Mr David Smith (Jan 2016).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to shaw europe holdings limited.
shaw europe holdings limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SHAW EUROPE HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.
shaw europe holdings limitedCompanies House Filings - See Documents
