s & m electrical services limitedEstimated Valuation
£46.9k
Pomanda estimates the enterprise value of S & M ELECTRICAL SERVICES LIMITED at £46.9k based on a Turnover of £123.2k and 0.38x industry multiple (adjusted for size and gross margin).
s & m electrical services limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of S & M ELECTRICAL SERVICES LIMITED at £0 based on an EBITDA of £-202 and a 3.76x industry multiple (adjusted for size and gross margin).
s & m electrical services limitedEstimated Valuation
£2k
Pomanda estimates the enterprise value of S & M ELECTRICAL SERVICES LIMITED at £2k based on Net Assets of £909 and 2.2x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
S & M Electrical Services LimitedOverview
S & M Electrical Services Limited is a live company located in telford, TF2 8SX with a Companies House number of 09948859. It operates in the electrical installation sector, SIC Code 43210. Founded in January 2016, it's largest shareholder is
michael jordan fisher
with a 50% stake. S & M Electrical Services Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£123.2k with
high
growth in recent years.
Pomanda's financial health check has awarded S & M Electrical Services Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
2 Regular
6 Weak
Size
annual sales of £123.2k, make it smaller than the average company (£630.2k)
£123.2k - S & M Electrical Services Limited
£630.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (12.7%)
27% - S & M Electrical Services Limited
12.7% - Industry AVG
Production
with a gross margin of 26.2%, this company has a comparable cost of product (26.2%)
26.2% - S & M Electrical Services Limited
26.2% - Industry AVG
Profitability
an operating margin of -0.3% make it less profitable than the average company (7.3%)
-0.3% - S & M Electrical Services Limited
7.3% - Industry AVG
Employees
with 2 employees, this is below the industry average (7)
2 - S & M Electrical Services Limited
7 - Industry AVG
Pay Structure
on an average salary of £43k, the company has an equivalent pay structure (£43k)
£43k - S & M Electrical Services Limited
£43k - Industry AVG
Efficiency
resulting in sales per employee of £61.6k, this is less efficient (£142.4k)
£61.6k - S & M Electrical Services Limited
£142.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - S & M Electrical Services Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (43 days)
0 days - S & M Electrical Services Limited
43 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - S & M Electrical Services Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 59 weeks, this is more cash available to meet short term requirements (23 weeks)
59 weeks - S & M Electrical Services Limited
23 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 75%, this is a higher level of debt than the average (63.6%)
75% - S & M Electrical Services Limited
63.6% - Industry AVG
S & M ELECTRICAL SERVICES LIMITED financials
EXPORT
S & M Electrical Services Limited's latest turnover from January 2025 is estimated at £123.2 thousand and the company has net assets of £909. According to their latest financial statements, S & M Electrical Services Limited has 2 employees and maintains cash reserves of £3 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jan 2025
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Turnover
123,220
108,044
67,165
60,591
55,951
59,702
1,472
6,828
67,377
Other Income Or Grants
Cost Of Sales
90,985
79,894
49,706
45,398
41,730
44,481
1,070
4,877
47,772
Gross Profit
32,234
28,150
17,459
15,194
14,221
15,221
403
1,951
19,605
Admin Expenses
32,603
27,353
18,100
14,991
13,473
17,423
-6,550
-2,722
26,665
Operating Profit
-369
797
-641
203
748
-2,202
6,953
4,673
-7,060
Interest Payable
Interest Receivable
103
41
72
13
4
23
33
23
7
Pre-Tax Profit
-266
839
-569
216
752
-2,179
6,986
4,696
-7,053
Tax
-210
-41
-143
-1,327
-892
Profit After Tax
-266
629
-569
175
609
-2,179
5,659
3,804
-7,053
Dividends Paid
Retained Profit
-266
629
-569
175
609
-2,179
5,659
3,804
-7,053
Employee Costs
85,925
87,743
83,762
80,327
78,870
82,017
40,961
38,722
80,630
Number Of Employees
2
2
2
2
2
2
1
1
2
EBITDA*
-203
1,006
-380
528
1,164
-1,683
7,602
5,485
-6,046
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2025
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Tangible Assets
668
834
1,043
1,304
1,662
2,078
2,597
3,246
4,058
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
668
834
1,043
1,304
1,662
2,078
2,597
3,246
4,058
Stock & work in progress
Trade Debtors
706
597
698
1,500
600
370
1,822
1,209
Group Debtors
Misc Debtors
Cash
2,967
1,134
436
3,674
6,861
1,405
4,803
4,042
5,318
misc current assets
total current assets
2,967
1,840
1,033
4,372
8,361
2,005
5,173
5,864
6,527
total assets
3,635
2,674
2,076
5,676
10,023
4,083
7,770
9,110
10,585
Bank overdraft
Bank loan
Trade Creditors
31
132
1
243
1
56
155
2
Group/Directors Accounts
275
160
193
2,879
6,241
2,785
other short term finances
hp & lease commitments
other current liabilities
2,293
1,181
1,007
1,433
2,283
551
4,685
11,455
16,725
total current liabilities
2,599
1,341
1,332
4,313
8,767
3,337
4,741
11,610
16,727
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
127
158
198
248
316
415
519
649
811
total long term liabilities
127
158
198
248
316
415
519
649
811
total liabilities
2,726
1,499
1,530
4,561
9,083
3,752
5,260
12,259
17,538
net assets
909
1,175
546
1,115
940
331
2,510
-3,149
-6,953
total shareholders funds
909
1,175
546
1,115
940
331
2,510
-3,149
-6,953
Jan 2025
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Operating Activities
Operating Profit
-369
797
-641
203
748
-2,202
6,953
4,673
-7,060
Depreciation
166
209
261
325
416
519
649
812
1,014
Amortisation
Tax
-210
-41
-143
-1,327
-892
Stock
Debtors
-706
109
-101
-802
900
230
-1,452
613
1,209
Creditors
31
-132
131
-242
242
-55
-99
153
2
Accruals and Deferred Income
1,112
174
-426
-850
1,732
-4,134
-6,770
-5,270
16,725
Deferred Taxes & Provisions
-31
-40
-50
-68
-99
-104
-130
-162
811
Cash flow from operations
1,615
689
-624
129
1,996
-6,206
728
-1,299
10,283
Investing Activities
capital expenditure
33
-5,072
Change in Investments
cash flow from investments
33
-5,072
Financing Activities
Bank loans
Group/Directors Accounts
115
-33
-2,686
-3,362
3,456
2,785
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
103
41
72
13
4
23
33
23
7
cash flow from financing
218
8
-2,614
-3,349
3,460
2,808
33
23
107
cash and cash equivalents
cash
1,833
698
-3,238
-3,187
5,456
-3,398
761
-1,276
5,318
overdraft
change in cash
1,833
698
-3,238
-3,187
5,456
-3,398
761
-1,276
5,318
s & m electrical services limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for s & m electrical services limited. Get real-time insights into s & m electrical services limited's credit score, group structure and payment trends.
S & M Electrical Services Limited Competitor Analysis
Perform a competitor analysis for s & m electrical services limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in TF2 area or any other competitors across 12 key performance metrics.
s & m electrical services limited Ownership
S & M ELECTRICAL SERVICES LIMITED group structure
S & M Electrical Services Limited has no subsidiary companies.
Ultimate parent company
S & M ELECTRICAL SERVICES LIMITED
09948859
S & M ELECTRICAL SERVICES LIMITED Shareholders
The largest shareholders in S & M Electrical Services Limited include Michael Jordan Fisher and Steven Mcmullen.
michael jordan fisher
50%
steven mcmullen
50%
s & m electrical services limited directors
S & M Electrical Services Limited currently has 2 directors.
The longest serving directors include
Mr Steven McMullen (Jan 2016) and
Mr Michael Fisher (Jan 2016).
s & m electrical services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to s & m electrical services limited.
s & m electrical services limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for S & M ELECTRICAL SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
s & m electrical services limitedCompanies House Filings - See Documents
