addison hunt ltd
addison hunt ltd Company Information
Company Number
09950720
Website
www.addisonhunt.co.ukRegistered Address
office 9 the coach house, desford hall, leicester, LE9 9JJ
Industry
Other business support service activities n.e.c.
Telephone
01509351004
Next Accounts Due
October 2025
Group Structure
View All
Shareholders
willow tree property & developments ltd 87.5%
northrepps surveying ltd 12.5%
addison hunt ltd Estimated Valuation
Pomanda estimates the enterprise value of ADDISON HUNT LTD at £680.1k based on a Turnover of £1.2m and 0.57x industry multiple (adjusted for size and gross margin).
addison hunt ltd Estimated Valuation
Pomanda estimates the enterprise value of ADDISON HUNT LTD at £306.9k based on an EBITDA of £70.8k and a 4.33x industry multiple (adjusted for size and gross margin).
addison hunt ltd Estimated Valuation
Pomanda estimates the enterprise value of ADDISON HUNT LTD at £187.2k based on Net Assets of £73k and 2.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Addison Hunt Ltd Overview
Addison Hunt Ltd is a live company located in leicester, LE9 9JJ with a Companies House number of 09950720. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in January 2016, it's largest shareholder is willow tree property & developments ltd with a 87.5% stake. Addison Hunt Ltd is a young, small sized company, Pomanda has estimated its turnover at £1.2m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Addison Hunt Ltd Health Check
Pomanda's financial health check has awarded Addison Hunt Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
1 Strong
6 Regular
4 Weak
Size
annual sales of £1.2m, make it smaller than the average company (£3.3m)
- Addison Hunt Ltd
£3.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (7.6%)
- Addison Hunt Ltd
7.6% - Industry AVG
Production
with a gross margin of 37%, this company has a comparable cost of product (37%)
- Addison Hunt Ltd
37% - Industry AVG
Profitability
an operating margin of 5.5% make it as profitable than the average company (5.6%)
- Addison Hunt Ltd
5.6% - Industry AVG
Employees
with 13 employees, this is below the industry average (21)
13 - Addison Hunt Ltd
21 - Industry AVG
Pay Structure
on an average salary of £46.3k, the company has an equivalent pay structure (£46.3k)
- Addison Hunt Ltd
£46.3k - Industry AVG
Efficiency
resulting in sales per employee of £92.3k, this is less efficient (£144.6k)
- Addison Hunt Ltd
£144.6k - Industry AVG
Debtor Days
it gets paid by customers after 38 days, this is near the average (36 days)
- Addison Hunt Ltd
36 days - Industry AVG
Creditor Days
its suppliers are paid after 25 days, this is quicker than average (32 days)
- Addison Hunt Ltd
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Addison Hunt Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 29 weeks, this is average cash available to meet short term requirements (27 weeks)
29 weeks - Addison Hunt Ltd
27 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 55.3%, this is a similar level of debt than the average (58.8%)
55.3% - Addison Hunt Ltd
58.8% - Industry AVG
ADDISON HUNT LTD financials
Addison Hunt Ltd's latest turnover from January 2024 is estimated at £1.2 million and the company has net assets of £73 thousand. According to their latest financial statements, Addison Hunt Ltd has 13 employees and maintains cash reserves of £30 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 13 | 12 | 9 | 7 | 7 | 2 | 2 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 6,494 | 4,079 | 3,081 | 538 | 4,549 | 6,947 | 941 | 1,881 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 6,494 | 4,079 | 3,081 | 538 | 4,549 | 6,947 | 941 | 1,881 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 126,766 | 136,269 | 108,712 | 101,681 | 65,788 | 59,510 | 11,647 | 7,704 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 30,019 | 3,925 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 156,785 | 140,194 | 108,712 | 101,681 | 65,788 | 59,510 | 11,647 | 7,704 |
| total assets | 163,279 | 144,273 | 111,793 | 102,219 | 70,337 | 66,457 | 12,588 | 9,585 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 53,519 | 80,259 | 36,990 | 37,603 | 15,733 | 65,314 | 12,063 | 9,050 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 53,519 | 80,259 | 36,990 | 37,603 | 15,733 | 65,314 | 12,063 | 9,050 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 550 | 550 | 0 | 0 | 0 | 0 |
| other liabilities | 35,161 | 40,741 | 55,734 | 75,000 | 50,000 | 0 | 0 | 0 |
| provisions | 1,623 | 0 | 10,855 | 0 | 0 | 0 | 0 | 376 |
| total long term liabilities | 36,784 | 40,741 | 67,139 | 75,550 | 50,000 | 0 | 0 | 376 |
| total liabilities | 90,303 | 121,000 | 104,129 | 113,153 | 65,733 | 65,314 | 12,063 | 9,426 |
| net assets | 72,976 | 23,273 | 7,664 | -10,934 | 4,604 | 1,143 | 525 | 159 |
| total shareholders funds | 72,976 | 23,273 | 7,664 | -10,934 | 4,604 | 1,143 | 525 | 159 |
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 5,422 | |||||||
| Amortisation | 0 | |||||||
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -9,503 | 27,557 | 7,031 | 35,893 | 6,278 | 47,863 | 3,943 | 7,704 |
| Creditors | -26,740 | 43,269 | -613 | 21,870 | -49,581 | 53,251 | 3,013 | 9,050 |
| Accruals and Deferred Income | 0 | -550 | 0 | 550 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 1,623 | -10,855 | 10,855 | 0 | 0 | 0 | -376 | 376 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -5,580 | -14,993 | -19,266 | 25,000 | 50,000 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 26,094 | 3,925 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 26,094 | 3,925 | 0 | 0 | 0 | 0 | 0 | 0 |
addison hunt ltd Credit Report and Business Information
Addison Hunt Ltd Competitor Analysis
Perform a competitor analysis for addison hunt ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in LE9 area or any other competitors across 12 key performance metrics.
addison hunt ltd Ownership
ADDISON HUNT LTD group structure
Addison Hunt Ltd has no subsidiary companies.
Ultimate parent company
ADDISON HUNT LTD
09950720
addison hunt ltd directors
Addison Hunt Ltd currently has 2 directors. The longest serving directors include Mr Christopher Hunt (Jan 2016) and Mr Simon Collin (Dec 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Christopher Hunt | England | 42 years | Jan 2016 | - | Director |
| Mr Simon Collin | England | 64 years | Dec 2018 | - | Director |
P&L
January 2024turnover
1.2m
+3%
operating profit
65.4k
0%
gross margin
37.1%
-4.54%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
73k
+2.14%
total assets
163.3k
+0.13%
cash
30k
+6.65%
net assets
Total assets minus all liabilities
addison hunt ltd company details
company number
09950720
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
January 2016
age
8
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
January 2024
previous names
N/A
accountant
-
auditor
-
address
office 9 the coach house, desford hall, leicester, LE9 9JJ
Bank
-
Legal Advisor
-
addison hunt ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to addison hunt ltd.
addison hunt ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
