Pomanda estimates the enterprise value of CHIGWELL MANAGEMENT SERVICES LIMITED at £285.9k based on a Turnover of £54.2k and 5.28x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CHIGWELL MANAGEMENT SERVICES LIMITED at £0 based on an EBITDA of £-4.3k and a 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CHIGWELL MANAGEMENT SERVICES LIMITED at £0 based on Net Assets of £-5.6k and 0.25x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Chigwell Management Services LimitedOverview
Chigwell Management Services Limited is a live company located in london, N3 1DH with a Companies House number of 09953951. It operates in the dormant company sector, SIC Code 99999. Founded in January 2016, it's largest shareholder is
amir adar
with a 51% stake. Chigwell Management Services Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£54.2k with
low
growth in recent years.
Pomanda's financial health check has awarded Chigwell Management Services Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
2 Regular
8 Weak
Size
annual sales of £54.2k, make it smaller than the average company (£3.5m)
£54.2k - Chigwell Management Services Limited
£3.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a faster rate (-1.4%)
3% - Chigwell Management Services Limited
-1.4% - Industry AVG
Production
with a gross margin of 32.1%, this company has a comparable cost of product (32.1%)
32.1% - Chigwell Management Services Limited
32.1% - Industry AVG
Profitability
an operating margin of -7.9% make it less profitable than the average company (4.2%)
-7.9% - Chigwell Management Services Limited
4.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (47)
1 - Chigwell Management Services Limited
47 - Industry AVG
Pay Structure
on an average salary of £35.9k, the company has an equivalent pay structure (£35.9k)
£35.9k - Chigwell Management Services Limited
£35.9k - Industry AVG
Efficiency
resulting in sales per employee of £54.2k, this is less efficient (£140.9k)
£54.2k - Chigwell Management Services Limited
£140.9k - Industry AVG
Debtor Days
it gets paid by customers after 61 days, this is later than average (42 days)
61 days - Chigwell Management Services Limited
42 days - Industry AVG
Creditor Days
its suppliers are paid after 20 days, this is quicker than average (47 days)
20 days - Chigwell Management Services Limited
47 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Chigwell Management Services Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 9 weeks, this is less cash available to meet short term requirements (16 weeks)
9 weeks - Chigwell Management Services Limited
16 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 132.8%, this is a higher level of debt than the average (68.9%)
132.8% - Chigwell Management Services Limited
68.9% - Industry AVG
CHIGWELL MANAGEMENT SERVICES LIMITED financials
EXPORT
Chigwell Management Services Limited's latest turnover from December 2021 is estimated at £54.2 thousand and the company has net assets of -£5.6 thousand. According to their latest financial statements, we estimate that Chigwell Management Services Limited has 1 employee and maintains cash reserves of £4.2 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Turnover
54,151
66,317
13,827
49,258
Other Income Or Grants
Cost Of Sales
36,759
46,166
9,712
34,824
Gross Profit
17,392
20,150
4,115
14,434
Admin Expenses
21,688
16,935
7,919
14,378
18
Operating Profit
-4,296
3,215
-3,804
56
-18
Interest Payable
303
Interest Receivable
5
2
28
18
Pre-Tax Profit
-4,594
3,215
-3,802
84
Tax
-611
-16
Profit After Tax
-4,594
2,604
-3,802
68
Dividends Paid
Retained Profit
-4,594
2,604
-3,802
68
Employee Costs
35,852
34,738
34,646
33,408
Number Of Employees
1
1
1
1
EBITDA*
-4,296
3,215
-3,804
56
-18
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
9,150
11,050
6,950
Group Debtors
Misc Debtors
3,830
4,030
5,780
2,100
100
Cash
4,188
47
105
336
7,234
misc current assets
total current assets
17,168
15,127
5,885
9,386
7,334
total assets
17,168
15,127
5,885
9,386
7,334
Bank overdraft
9,700
Bank loan
Trade Creditors
2,058
2,058
2,059
4,429
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
11,034
14,099
7,460
4,789
7,234
total current liabilities
22,792
16,157
9,519
9,218
7,234
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
22,792
16,157
9,519
9,218
7,234
net assets
-5,624
-1,030
-3,634
168
100
total shareholders funds
-5,624
-1,030
-3,634
168
100
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Operating Activities
Operating Profit
-4,296
3,215
-3,804
56
-18
Depreciation
Amortisation
Tax
-611
-16
Stock
Debtors
-2,100
9,300
-3,270
8,950
100
Creditors
-1
-2,370
4,429
Accruals and Deferred Income
-3,065
6,639
2,671
-2,445
7,234
Deferred Taxes & Provisions
Cash flow from operations
-5,261
-58
-233
-6,926
7,116
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
-298
2
28
18
cash flow from financing
-298
2
28
118
cash and cash equivalents
cash
4,141
-58
-231
-6,898
7,234
overdraft
9,700
change in cash
-5,559
-58
-231
-6,898
7,234
chigwell management services limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for chigwell management services limited. Get real-time insights into chigwell management services limited's credit score, group structure and payment trends.
Perform a competitor analysis for chigwell management services limited by selecting its closest rivals, whether from the ACTIVITIES OF EXTRATERRITORIAL ORGANISATIONS AND BODIES sector, other micro companies, companies in N 3 area or any other competitors across 12 key performance metrics.
chigwell management services limited Ownership
CHIGWELL MANAGEMENT SERVICES LIMITED group structure
Chigwell Management Services Limited has no subsidiary companies.
Ultimate parent company
CHIGWELL MANAGEMENT SERVICES LIMITED
09953951
CHIGWELL MANAGEMENT SERVICES LIMITED Shareholders
The largest shareholders in Chigwell Management Services Limited include Amir Adar and Michael Fejdman.
amir adar
51%
michael fejdman
49%
chigwell management services limited directors
Chigwell Management Services Limited currently has 1 director, Mr Amir Adar serving since Nov 2022.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to chigwell management services limited.
chigwell management services limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CHIGWELL MANAGEMENT SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
chigwell management services limitedCompanies House Filings - See Documents
