sheppard builders (sy) ltd

Live YoungMicroHigh

sheppard builders (sy) ltd Company Information

Share SHEPPARD BUILDERS (SY) LTD

Company Number

09954171

Shareholders

andrew sheppard

Group Structure

View All

Industry

Development of building projects

 

Registered Address

8 frederick street, catcliffe, rotherham, south yorkshire, S60 5SY

sheppard builders (sy) ltd Estimated Valuation

£93k

Pomanda estimates the enterprise value of SHEPPARD BUILDERS (SY) LTD at £93k based on a Turnover of £286k and 0.33x industry multiple (adjusted for size and gross margin).

sheppard builders (sy) ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SHEPPARD BUILDERS (SY) LTD at £0 based on an EBITDA of £-2.7k and a 2.57x industry multiple (adjusted for size and gross margin).

sheppard builders (sy) ltd Estimated Valuation

£11.5k

Pomanda estimates the enterprise value of SHEPPARD BUILDERS (SY) LTD at £11.5k based on Net Assets of £8.2k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sheppard Builders (sy) Ltd Overview

Sheppard Builders (sy) Ltd is a live company located in rotherham, S60 5SY with a Companies House number of 09954171. It operates in the development of building projects sector, SIC Code 41100. Founded in January 2016, it's largest shareholder is andrew sheppard with a 100% stake. Sheppard Builders (sy) Ltd is a young, micro sized company, Pomanda has estimated its turnover at £286k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sheppard Builders (sy) Ltd Health Check

Pomanda's financial health check has awarded Sheppard Builders (Sy) Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £286k, make it smaller than the average company (£2.2m)

£286k - Sheppard Builders (sy) Ltd

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (5.5%)

24% - Sheppard Builders (sy) Ltd

5.5% - Industry AVG

production

Production

with a gross margin of 9.6%, this company has a higher cost of product (26.3%)

9.6% - Sheppard Builders (sy) Ltd

26.3% - Industry AVG

profitability

Profitability

an operating margin of -0.9% make it less profitable than the average company (7.4%)

-0.9% - Sheppard Builders (sy) Ltd

7.4% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (6)

4 - Sheppard Builders (sy) Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.5k, the company has an equivalent pay structure (£47.5k)

£47.5k - Sheppard Builders (sy) Ltd

£47.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £71.5k, this is less efficient (£272k)

£71.5k - Sheppard Builders (sy) Ltd

£272k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 80 days, this is later than average (28 days)

80 days - Sheppard Builders (sy) Ltd

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 71 days, this is slower than average (31 days)

71 days - Sheppard Builders (sy) Ltd

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sheppard Builders (sy) Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Sheppard Builders (sy) Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 87.4%, this is a higher level of debt than the average (73.4%)

87.4% - Sheppard Builders (sy) Ltd

73.4% - Industry AVG

SHEPPARD BUILDERS (SY) LTD financials

EXPORTms excel logo

Sheppard Builders (Sy) Ltd's latest turnover from January 2024 is estimated at £286 thousand and the company has net assets of £8.2 thousand. According to their latest financial statements, Sheppard Builders (Sy) Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Turnover286,006167,450282,024150,077152,133167,707165,38082,951
Other Income Or Grants
Cost Of Sales258,501150,893256,566135,612136,204149,682147,07472,753
Gross Profit27,50616,55725,45814,46515,92818,02518,30610,199
Admin Expenses30,1911,02910,2946,93026,82736,60415,4041,441
Operating Profit-2,68515,52815,1647,535-10,899-18,5792,9028,758
Interest Payable
Interest Receivable
Pre-Tax Profit-2,68515,52815,1647,535-10,899-18,5792,9028,758
Tax-2,950-2,881-1,432-551-1,751
Profit After Tax-2,68512,57812,2836,103-10,899-18,5792,3517,006
Dividends Paid
Retained Profit-2,68512,57812,2836,103-10,899-18,5792,3517,006
Employee Costs189,84290,43044,04086,452128,766126,99741,82240,770
Number Of Employees42123311
EBITDA*-2,68515,52815,1647,535-10,899-18,5792,9028,758

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Tangible Assets1,2861,6081,7901,9894,2075,2586,0147,517
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,2861,6081,7901,9894,2075,2586,0147,517
Stock & work in progress
Trade Debtors63,38445,71484,53337,42314,88522,00339,22318,880
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets63,38445,71484,53337,42314,88522,00339,22318,880
total assets64,67047,32286,32339,41219,09227,26145,23726,397
Bank overdraft
Bank loan
Trade Creditors 50,51226,47974,05828,41130,55836,48335,88019,391
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities50,51226,47974,05828,41130,55836,48335,88019,391
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities6,00010,00014,00025,0198,655
provisions
total long term liabilities6,00010,00014,00025,0198,655
total liabilities56,51236,47988,05853,43039,21336,48335,88019,391
net assets8,15810,843-1,735-14,018-20,121-9,2229,3577,006
total shareholders funds8,15810,843-1,735-14,018-20,121-9,2229,3577,006
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Operating Activities
Operating Profit-2,68515,52815,1647,535-10,899-18,5792,9028,758
Depreciation
Amortisation
Tax-2,950-2,881-1,432-551-1,751
Stock
Debtors17,670-38,81947,11022,538-7,118-17,22020,34318,880
Creditors24,033-47,57945,647-2,147-5,92560316,48919,391
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations3,6783,81810,820-18,582-9,706-756-1,5037,518
Investing Activities
capital expenditure3221821992,2181,0517561,503-7,517
Change in Investments
cash flow from investments3221821992,2181,0517561,503-7,517
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-4,000-4,000-11,01916,3648,655
share issue
interest
cash flow from financing-4,000-4,000-11,01916,3648,655
cash and cash equivalents
cash
overdraft
change in cash

sheppard builders (sy) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sheppard builders (sy) ltd. Get real-time insights into sheppard builders (sy) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sheppard Builders (sy) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sheppard builders (sy) ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in S60 area or any other competitors across 12 key performance metrics.

sheppard builders (sy) ltd Ownership

SHEPPARD BUILDERS (SY) LTD group structure

Sheppard Builders (Sy) Ltd has no subsidiary companies.

Ultimate parent company

SHEPPARD BUILDERS (SY) LTD

09954171

SHEPPARD BUILDERS (SY) LTD Shareholders

andrew sheppard 100%

sheppard builders (sy) ltd directors

Sheppard Builders (Sy) Ltd currently has 1 director, Mr Andrew Sheppard serving since Jan 2016.

officercountryagestartendrole
Mr Andrew SheppardEngland45 years Jan 2016- Director

P&L

January 2024

turnover

286k

+71%

operating profit

-2.7k

0%

gross margin

9.7%

-2.74%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

8.2k

-0.25%

total assets

64.7k

+0.37%

cash

0

0%

net assets

Total assets minus all liabilities

sheppard builders (sy) ltd company details

company number

09954171

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

January 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

8 frederick street, catcliffe, rotherham, south yorkshire, S60 5SY

Bank

-

Legal Advisor

-

sheppard builders (sy) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sheppard builders (sy) ltd.

sheppard builders (sy) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SHEPPARD BUILDERS (SY) LTD. This can take several minutes, an email will notify you when this has completed.

sheppard builders (sy) ltd Companies House Filings - See Documents

datedescriptionview/download