vialli medical limited

vialli medical limited Company Information

Share VIALLI MEDICAL LIMITED
Live (In Liquidation)
YoungSmallRapid

Company Number

09957660

Industry

Specialist medical practice activities

 

Shareholders

mrs elizabeth helen patroe

dr vinaykumar patroe

View All

Group Structure

View All

Contact

Registered Address

bizspace steel house, plot 4300 solent business park, fareham, hampshire, PO15 7FP

Website

-

vialli medical limited Estimated Valuation

£339.9k

Pomanda estimates the enterprise value of VIALLI MEDICAL LIMITED at £339.9k based on a Turnover of £728.5k and 0.47x industry multiple (adjusted for size and gross margin).

vialli medical limited Estimated Valuation

£134.5k

Pomanda estimates the enterprise value of VIALLI MEDICAL LIMITED at £134.5k based on an EBITDA of £37.3k and a 3.6x industry multiple (adjusted for size and gross margin).

vialli medical limited Estimated Valuation

£677.6k

Pomanda estimates the enterprise value of VIALLI MEDICAL LIMITED at £677.6k based on Net Assets of £296.4k and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Vialli Medical Limited Overview

Vialli Medical Limited is a live company located in fareham, PO15 7FP with a Companies House number of 09957660. It operates in the specialists medical practice activities sector, SIC Code 86220. Founded in January 2016, it's largest shareholder is mrs elizabeth helen patroe with a 47.6% stake. Vialli Medical Limited is a young, small sized company, Pomanda has estimated its turnover at £728.5k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Vialli Medical Limited Health Check

Pomanda's financial health check has awarded Vialli Medical Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £728.5k, make it larger than the average company (£394.1k)

£728.5k - Vialli Medical Limited

£394.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 170%, show it is growing at a faster rate (5.7%)

170% - Vialli Medical Limited

5.7% - Industry AVG

production

Production

with a gross margin of 37.5%, this company has a higher cost of product (61.6%)

37.5% - Vialli Medical Limited

61.6% - Industry AVG

profitability

Profitability

an operating margin of 5.1% make it less profitable than the average company (21%)

5.1% - Vialli Medical Limited

21% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (16)

1 - Vialli Medical Limited

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.8k, the company has an equivalent pay structure (£25.8k)

£25.8k - Vialli Medical Limited

£25.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £728.5k, this is more efficient (£63.6k)

£728.5k - Vialli Medical Limited

£63.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 170 days, this is later than average (33 days)

170 days - Vialli Medical Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 49 days, this is slower than average (32 days)

49 days - Vialli Medical Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Vialli Medical Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Vialli Medical Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 17.4%, this is a lower level of debt than the average (27.4%)

17.4% - Vialli Medical Limited

27.4% - Industry AVG

VIALLI MEDICAL LIMITED financials

EXPORTms excel logo

Vialli Medical Limited's latest turnover from March 2020 is estimated at £728.5 thousand and the company has net assets of £296.4 thousand. According to their latest financial statements, Vialli Medical Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2020Mar 2019Mar 2018Mar 2017
Turnover728,489560,93336,67537,146
Other Income Or Grants0000
Cost Of Sales455,404350,61621,25020,479
Gross Profit273,085210,31815,42516,667
Admin Expenses235,775183,731-76,936-193,079
Operating Profit37,31026,58792,361209,746
Interest Payable0000
Interest Receivable01,0141,229276
Pre-Tax Profit37,31027,60193,590210,023
Tax-7,089-5,244-17,782-42,004
Profit After Tax30,22122,35775,808168,018
Dividends Paid0000
Retained Profit30,22122,35775,808168,018
Employee Costs25,76626,55824,57427,432
Number Of Employees1111
EBITDA*37,31026,58793,105210,111

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2020Mar 2019Mar 2018Mar 2017
Tangible Assets4,1941,4412,2921,208
Intangible Assets0000
Investments & Other0000
Debtors (Due After 1 year)0000
Total Fixed Assets4,1941,4412,2921,208
Stock & work in progress0000
Trade Debtors340,886306,57000
Group Debtors0000
Misc Debtors0027,88811,616
Cash00270,491221,126
misc current assets13,64513,92000
total current assets354,531320,490298,379232,742
total assets358,725321,931300,671233,950
Bank overdraft0000
Bank loan0000
Trade Creditors 62,32155,74800
Group/Directors Accounts0000
other short term finances0000
hp & lease commitments0000
other current liabilities0056,82465,912
total current liabilities62,32155,74856,82465,912
loans0000
hp & lease commitments0000
Accruals and Deferred Income0000
other liabilities0000
provisions0000
total long term liabilities0000
total liabilities62,32155,74856,82465,912
net assets296,404266,183243,847168,038
total shareholders funds296,404266,183243,847168,038
Mar 2020Mar 2019Mar 2018Mar 2017
Operating Activities
Operating Profit37,31026,58792,361209,746
Depreciation00744365
Amortisation0000
Tax-7,089-5,244-17,782-42,004
Stock0000
Debtors34,316278,68216,27211,616
Creditors6,57355,74800
Accruals and Deferred Income0-56,824-9,08865,912
Deferred Taxes & Provisions0000
Cash flow from operations2,478-258,41549,963222,403
Investing Activities
capital expenditure-2,753851-1,828-1,573
Change in Investments0000
cash flow from investments-2,753851-1,828-1,573
Financing Activities
Bank loans0000
Group/Directors Accounts0000
Other Short Term Loans 0000
Long term loans0000
Hire Purchase and Lease Commitments0000
other long term liabilities0000
share issue0-21120
interest01,0141,229276
cash flow from financing09931,230296
cash and cash equivalents
cash0-270,49149,365221,126
overdraft0000
change in cash0-270,49149,365221,126

vialli medical limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for vialli medical limited. Get real-time insights into vialli medical limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Vialli Medical Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for vialli medical limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in PO15 area or any other competitors across 12 key performance metrics.

vialli medical limited Ownership

VIALLI MEDICAL LIMITED group structure

Vialli Medical Limited has no subsidiary companies.

Ultimate parent company

VIALLI MEDICAL LIMITED

09957660

VIALLI MEDICAL LIMITED Shareholders

mrs elizabeth helen patroe 47.62%
dr vinaykumar patroe 47.62%
mr alec kiran patroe 4.76%

vialli medical limited directors

Vialli Medical Limited currently has 2 directors. The longest serving directors include Dr Vinaykumar Patroe (Jan 2016) and Mrs Elizabeth Patroe (Jan 2016).

officercountryagestartendrole
Dr Vinaykumar PatroeEngland55 years Jan 2016- Director
Mrs Elizabeth PatroeEngland55 years Jan 2016- Director

P&L

March 2020

turnover

728.5k

+30%

operating profit

37.3k

0%

gross margin

37.5%

-0.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2020

net assets

296.4k

+0.11%

total assets

358.7k

+0.11%

cash

0

0%

net assets

Total assets minus all liabilities

vialli medical limited company details

company number

09957660

Type

Private limited with Share Capital

industry

86220 - Specialist medical practice activities

incorporation date

January 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2020

previous names

N/A

accountant

-

auditor

-

address

bizspace steel house, plot 4300 solent business park, fareham, hampshire, PO15 7FP

Bank

-

Legal Advisor

-

vialli medical limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to vialli medical limited.

vialli medical limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VIALLI MEDICAL LIMITED. This can take several minutes, an email will notify you when this has completed.

vialli medical limited Companies House Filings - See Documents

datedescriptionview/download