kalynagos limited

Live YoungMicroDeclining

kalynagos limited Company Information

Share KALYNAGOS LIMITED

Company Number

09957937

Shareholders

hubert edouard joachim

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

2 leman street, london, E1W 9US

Website

-

kalynagos limited Estimated Valuation

£83.9k

Pomanda estimates the enterprise value of KALYNAGOS LIMITED at £83.9k based on a Turnover of £154.1k and 0.54x industry multiple (adjusted for size and gross margin).

kalynagos limited Estimated Valuation

£0

Pomanda estimates the enterprise value of KALYNAGOS LIMITED at £0 based on an EBITDA of £-14.6k and a 3.99x industry multiple (adjusted for size and gross margin).

kalynagos limited Estimated Valuation

£31.4k

Pomanda estimates the enterprise value of KALYNAGOS LIMITED at £31.4k based on Net Assets of £14.7k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kalynagos Limited Overview

Kalynagos Limited is a live company located in london, E1W 9US with a Companies House number of 09957937. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in January 2016, it's largest shareholder is hubert edouard joachim with a 100% stake. Kalynagos Limited is a young, micro sized company, Pomanda has estimated its turnover at £154.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kalynagos Limited Health Check

Pomanda's financial health check has awarded Kalynagos Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £154.1k, make it smaller than the average company (£4m)

£154.1k - Kalynagos Limited

£4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (8%)

-18% - Kalynagos Limited

8% - Industry AVG

production

Production

with a gross margin of 38.3%, this company has a comparable cost of product (38.3%)

38.3% - Kalynagos Limited

38.3% - Industry AVG

profitability

Profitability

an operating margin of -9.5% make it less profitable than the average company (5.7%)

-9.5% - Kalynagos Limited

5.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (24)

1 - Kalynagos Limited

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.6k, the company has an equivalent pay structure (£49.6k)

£49.6k - Kalynagos Limited

£49.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £154.1k, this is equally as efficient (£154.1k)

£154.1k - Kalynagos Limited

£154.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Kalynagos Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Kalynagos Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kalynagos Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 9 weeks, this is less cash available to meet short term requirements (24 weeks)

9 weeks - Kalynagos Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 73.2%, this is a higher level of debt than the average (60.4%)

73.2% - Kalynagos Limited

60.4% - Industry AVG

KALYNAGOS LIMITED financials

EXPORTms excel logo

Kalynagos Limited's latest turnover from January 2024 is estimated at £154.1 thousand and the company has net assets of £14.7 thousand. According to their latest financial statements, Kalynagos Limited has 1 employee and maintains cash reserves of £4.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Turnover154,08485,18317,393281,523293,415310,790314,84091,715
Other Income Or Grants
Cost Of Sales95,10052,26010,834176,896182,396194,057196,06155,972
Gross Profit58,98432,9236,559104,627111,019116,734118,77935,743
Admin Expenses73,64629,32012,66393,728117,904122,76788,59821,140
Operating Profit-14,6623,603-6,10410,899-6,885-6,03330,18114,603
Interest Payable
Interest Receivable3671801
Pre-Tax Profit-14,2953,783-6,10310,899-6,885-6,03330,18114,603
Tax-719-2,071-5,734-2,920
Profit After Tax-14,2953,064-6,1038,828-6,885-6,03324,44711,682
Dividends Paid
Retained Profit-14,2953,064-6,1038,828-6,885-6,03324,44711,682
Employee Costs49,63547,41845,097128,140126,505122,538115,90938,412
Number Of Employees11133331
EBITDA*-14,6103,603-6,10410,899-6,885-6,03330,18114,603

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Tangible Assets819
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets819
Stock & work in progress
Trade Debtors2,70145,99045,91452,06055,05216,104
Group Debtors
Misc Debtors49,76248,78647,830
Cash4,3239,662607
misc current assets
total current assets54,08558,44851,13845,99045,91452,06055,05216,104
total assets54,90458,44851,13845,99045,91452,06055,05216,104
Bank overdraft
Bank loan
Trade Creditors 2,3411,59713,95022,70221,96318,9224,421
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities22,53027,10623,604
total current liabilities22,53029,44725,20113,95022,70221,96318,9224,421
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities17,668
provisions
total long term liabilities17,668
total liabilities40,19829,44725,20113,95022,70221,96318,9224,421
net assets14,70629,00125,93732,04023,21230,09736,13011,683
total shareholders funds14,70629,00125,93732,04023,21230,09736,13011,683
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Operating Activities
Operating Profit-14,6623,603-6,10410,899-6,885-6,03330,18114,603
Depreciation52
Amortisation
Tax-719-2,071-5,734-2,920
Stock
Debtors976-1,7454,54176-6,146-2,99238,94816,104
Creditors-2,341744-12,353-8,7527393,04114,5014,421
Accruals and Deferred Income-4,5763,50223,604
Deferred Taxes & Provisions
Cash flow from operations-22,5038,875606
Investing Activities
capital expenditure-871
Change in Investments
cash flow from investments-871
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities17,668
share issue1
interest3671801
cash flow from financing18,03518011
cash and cash equivalents
cash-5,3399,055607
overdraft
change in cash-5,3399,055607

kalynagos limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kalynagos limited. Get real-time insights into kalynagos limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kalynagos Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kalynagos limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in E1W area or any other competitors across 12 key performance metrics.

kalynagos limited Ownership

KALYNAGOS LIMITED group structure

Kalynagos Limited has no subsidiary companies.

Ultimate parent company

KALYNAGOS LIMITED

09957937

KALYNAGOS LIMITED Shareholders

hubert edouard joachim 100%

kalynagos limited directors

Kalynagos Limited currently has 1 director, Mr Hubert Joachim serving since Jan 2016.

officercountryagestartendrole
Mr Hubert JoachimFrance55 years Jan 2016- Director

P&L

January 2024

turnover

154.1k

+81%

operating profit

-14.7k

0%

gross margin

38.3%

-0.96%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

14.7k

-0.49%

total assets

54.9k

-0.06%

cash

4.3k

-0.55%

net assets

Total assets minus all liabilities

kalynagos limited company details

company number

09957937

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

January 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

2 leman street, london, E1W 9US

Bank

-

Legal Advisor

-

kalynagos limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to kalynagos limited.

kalynagos limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KALYNAGOS LIMITED. This can take several minutes, an email will notify you when this has completed.

kalynagos limited Companies House Filings - See Documents

datedescriptionview/download