majendie homes ltd
majendie homes ltd Company Information
Company Number
09958673
Next Accounts
Oct 2025
Shareholders
john perkins
elaine maher
View AllGroup Structure
View All
Industry
Buying and selling of own real estate
Registered Address
unit g, willow house, dragonfly place, london, SE4 2FJ
Website
-majendie homes ltd Estimated Valuation
Pomanda estimates the enterprise value of MAJENDIE HOMES LTD at £4.5k based on a Turnover of £1.5k and 2.93x industry multiple (adjusted for size and gross margin).
majendie homes ltd Estimated Valuation
Pomanda estimates the enterprise value of MAJENDIE HOMES LTD at £0 based on an EBITDA of £-150 and a 6.21x industry multiple (adjusted for size and gross margin).
majendie homes ltd Estimated Valuation
Pomanda estimates the enterprise value of MAJENDIE HOMES LTD at £91.6k based on Net Assets of £57.2k and 1.6x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Majendie Homes Ltd Overview
Majendie Homes Ltd is a live company located in london, SE4 2FJ with a Companies House number of 09958673. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in January 2016, it's largest shareholder is john perkins with a 25% stake. Majendie Homes Ltd is a young, micro sized company, Pomanda has estimated its turnover at £1.5k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Majendie Homes Ltd Health Check
Pomanda's financial health check has awarded Majendie Homes Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
7 Weak
Size
annual sales of £1.5k, make it smaller than the average company (£811.6k)
- Majendie Homes Ltd
£811.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (3%)
- Majendie Homes Ltd
3% - Industry AVG
Production
with a gross margin of 68.2%, this company has a comparable cost of product (68.2%)
- Majendie Homes Ltd
68.2% - Industry AVG
Profitability
an operating margin of -9.8% make it less profitable than the average company (25.3%)
- Majendie Homes Ltd
25.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Majendie Homes Ltd
4 - Industry AVG
Pay Structure
on an average salary of £36.8k, the company has an equivalent pay structure (£36.8k)
- Majendie Homes Ltd
£36.8k - Industry AVG
Efficiency
resulting in sales per employee of £1.5k, this is less efficient (£189.7k)
- Majendie Homes Ltd
£189.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Majendie Homes Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 243 days, this is slower than average (30 days)
- Majendie Homes Ltd
30 days - Industry AVG
Stock Days
it holds stock equivalent to 5037 days, this is more than average (400 days)
- Majendie Homes Ltd
400 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (8 weeks)
0 weeks - Majendie Homes Ltd
8 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 85%, this is a higher level of debt than the average (64.4%)
85% - Majendie Homes Ltd
64.4% - Industry AVG
MAJENDIE HOMES LTD financials
Majendie Homes Ltd's latest turnover from January 2024 is estimated at £1.5 thousand and the company has net assets of £57.2 thousand. According to their latest financial statements, we estimate that Majendie Homes Ltd has 1 employee and maintains cash reserves of £574 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | ||||||||
| Intangible Assets | ||||||||
| Investments & Other | 375,000 | 375,000 | 375,000 | 375,000 | 375,000 | 375,000 | 375,000 | 270,445 |
| Debtors (Due After 1 year) | ||||||||
| Total Fixed Assets | 375,000 | 375,000 | 375,000 | 375,000 | 375,000 | 375,000 | 375,000 | 270,445 |
| Stock & work in progress | 6,749 | 6,749 | 6,749 | 5,885 | ||||
| Trade Debtors | ||||||||
| Group Debtors | ||||||||
| Misc Debtors | ||||||||
| Cash | 574 | 574 | 574 | 965 | 905 | 2,101 | 1,811 | |
| misc current assets | ||||||||
| total current assets | 7,323 | 7,323 | 7,323 | 6,850 | 905 | 2,101 | 1,811 | |
| total assets | 382,323 | 382,323 | 382,323 | 381,850 | 375,905 | 377,101 | 376,811 | 270,445 |
| Bank overdraft | ||||||||
| Bank loan | ||||||||
| Trade Creditors | 326 | 326 | 413 | |||||
| Group/Directors Accounts | ||||||||
| other short term finances | ||||||||
| hp & lease commitments | ||||||||
| other current liabilities | 315,288 | 315,168 | 315,188 | 314,601 | 308,155 | 308,155 | 301,254 | 270,807 |
| total current liabilities | 315,614 | 315,494 | 315,188 | 314,601 | 308,155 | 308,568 | 301,254 | 270,807 |
| loans | ||||||||
| hp & lease commitments | ||||||||
| Accruals and Deferred Income | ||||||||
| other liabilities | ||||||||
| provisions | 9,520 | 9,520 | 9,510 | 9,510 | 9,510 | 9,510 | 10,770 | |
| total long term liabilities | 9,520 | 9,520 | 9,510 | 9,510 | 9,510 | 9,510 | 10,770 | |
| total liabilities | 325,134 | 325,014 | 324,698 | 324,111 | 317,665 | 318,078 | 312,024 | 270,807 |
| net assets | 57,189 | 57,309 | 57,625 | 57,739 | 58,240 | 59,023 | 64,787 | -362 |
| total shareholders funds | 57,189 | 57,309 | 57,625 | 57,739 | 58,240 | 59,023 | 64,787 | -362 |
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | ||||||||
| Amortisation | ||||||||
| Tax | ||||||||
| Stock | 864 | 5,885 | ||||||
| Debtors | ||||||||
| Creditors | 326 | -413 | 413 | |||||
| Accruals and Deferred Income | 120 | -20 | 587 | 6,446 | 6,901 | 30,447 | 270,807 | |
| Deferred Taxes & Provisions | 10 | -1,260 | 10,770 | |||||
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 104,555 | 270,445 | ||||||
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | ||||||||
| Group/Directors Accounts | ||||||||
| Other Short Term Loans | ||||||||
| Long term loans | ||||||||
| Hire Purchase and Lease Commitments | ||||||||
| other long term liabilities | ||||||||
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | -391 | 60 | -1,196 | 290 | 1,811 | |||
| overdraft | ||||||||
| change in cash | -391 | 60 | -1,196 | 290 | 1,811 |
majendie homes ltd Credit Report and Business Information
Majendie Homes Ltd Competitor Analysis
Perform a competitor analysis for majendie homes ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SE4 area or any other competitors across 12 key performance metrics.
majendie homes ltd Ownership
MAJENDIE HOMES LTD group structure
Majendie Homes Ltd has no subsidiary companies.
Ultimate parent company
MAJENDIE HOMES LTD
09958673
majendie homes ltd directors
Majendie Homes Ltd currently has 4 directors. The longest serving directors include Mr Robert Barker (Jan 2016) and Mr John Perkins (Mar 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Robert Barker | England | 50 years | Jan 2016 | - | Director |
| Mr John Perkins | England | 59 years | Mar 2017 | - | Director |
| Ms Elaine Maher | England | 58 years | Mar 2017 | - | Director |
| Mrs Jessica Barker | England | 46 years | Mar 2017 | - | Director |
P&L
January 2024turnover
1.5k
+11%
operating profit
-150.1
0%
gross margin
68.2%
-0.76%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
57.2k
0%
total assets
382.3k
0%
cash
574
0%
net assets
Total assets minus all liabilities
majendie homes ltd company details
company number
09958673
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
January 2016
age
9
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
January 2024
previous names
N/A
accountant
-
auditor
-
address
unit g, willow house, dragonfly place, london, SE4 2FJ
Bank
-
Legal Advisor
-
majendie homes ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to majendie homes ltd.
majendie homes ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MAJENDIE HOMES LTD. This can take several minutes, an email will notify you when this has completed.
majendie homes ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
