
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
the sati room 12, john princes street, london, W1G 0JR
Website
-Pomanda estimates the enterprise value of GREEN BLUE GOLDEN LIMITED at £535.3k based on a Turnover of £230.2k and 2.33x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of GREEN BLUE GOLDEN LIMITED at £0 based on an EBITDA of £0 and a 4.53x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of GREEN BLUE GOLDEN LIMITED at £3 based on Net Assets of £2 and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Green Blue Golden Limited is a live company located in london, W1G 0JR with a Companies House number of 09958874. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 2016, it's largest shareholder is quan yu with a 100% stake. Green Blue Golden Limited is a young, micro sized company, Pomanda has estimated its turnover at £230.2k with low growth in recent years.
Pomanda's financial health check has awarded Green Blue Golden Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
5 Weak
Size
annual sales of £230.2k, make it smaller than the average company (£947.4k)
- Green Blue Golden Limited
£947.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (5.5%)
- Green Blue Golden Limited
5.5% - Industry AVG
Production
with a gross margin of 31.5%, this company has a higher cost of product (72.9%)
- Green Blue Golden Limited
72.9% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Green Blue Golden Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Green Blue Golden Limited
4 - Industry AVG
Pay Structure
on an average salary of £33.5k, the company has an equivalent pay structure (£33.5k)
- Green Blue Golden Limited
£33.5k - Industry AVG
Efficiency
resulting in sales per employee of £230.2k, this is more efficient (£191.8k)
- Green Blue Golden Limited
£191.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Green Blue Golden Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 482 days, this is slower than average (37 days)
- Green Blue Golden Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Green Blue Golden Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Green Blue Golden Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (69.5%)
100% - Green Blue Golden Limited
69.5% - Industry AVG
Green Blue Golden Limited's latest turnover from May 2024 is estimated at £230.2 thousand and the company has net assets of £2. According to their latest financial statements, we estimate that Green Blue Golden Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | Jan 2017 | |
---|---|---|---|---|---|---|---|---|
Turnover | ||||||||
Other Income Or Grants | ||||||||
Cost Of Sales | ||||||||
Gross Profit | ||||||||
Admin Expenses | ||||||||
Operating Profit | ||||||||
Interest Payable | ||||||||
Interest Receivable | ||||||||
Pre-Tax Profit | ||||||||
Tax | ||||||||
Profit After Tax | ||||||||
Dividends Paid | ||||||||
Retained Profit | ||||||||
Employee Costs | ||||||||
Number Of Employees | 1 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | Jan 2017 | |
---|---|---|---|---|---|---|---|---|
Tangible Assets | 736,615 | 736,615 | 736,615 | 736,615 | 736,615 | 736,615 | 736,615 | 736,615 |
Intangible Assets | ||||||||
Investments & Other | ||||||||
Debtors (Due After 1 year) | ||||||||
Total Fixed Assets | 736,615 | 736,615 | 736,615 | 736,615 | 736,615 | 736,615 | 736,615 | 736,615 |
Stock & work in progress | ||||||||
Trade Debtors | ||||||||
Group Debtors | ||||||||
Misc Debtors | ||||||||
Cash | ||||||||
misc current assets | ||||||||
total current assets | ||||||||
total assets | 736,615 | 736,615 | 736,615 | 736,615 | 736,615 | 736,615 | 736,615 | 736,615 |
Bank overdraft | ||||||||
Bank loan | ||||||||
Trade Creditors | 208,519 | 208,519 | 208,519 | 208,519 | 208,519 | 208,519 | 176,644 | 176,644 |
Group/Directors Accounts | ||||||||
other short term finances | ||||||||
hp & lease commitments | ||||||||
other current liabilities | ||||||||
total current liabilities | 208,519 | 208,519 | 208,519 | 208,519 | 208,519 | 208,519 | 176,644 | 176,644 |
loans | ||||||||
hp & lease commitments | ||||||||
Accruals and Deferred Income | ||||||||
other liabilities | 528,094 | 528,094 | 528,094 | 528,094 | 528,094 | 528,094 | 559,969 | 559,969 |
provisions | ||||||||
total long term liabilities | 528,094 | 528,094 | 528,094 | 528,094 | 528,094 | 528,094 | 559,969 | 559,969 |
total liabilities | 736,613 | 736,613 | 736,613 | 736,613 | 736,613 | 736,613 | 736,613 | 736,613 |
net assets | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
total shareholders funds | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | Jan 2017 | |
---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||
Operating Profit | ||||||||
Depreciation | ||||||||
Amortisation | ||||||||
Tax | ||||||||
Stock | ||||||||
Debtors | ||||||||
Creditors | 31,875 | 176,644 | ||||||
Accruals and Deferred Income | ||||||||
Deferred Taxes & Provisions | ||||||||
Cash flow from operations | ||||||||
Investing Activities | ||||||||
capital expenditure | ||||||||
Change in Investments | ||||||||
cash flow from investments | ||||||||
Financing Activities | ||||||||
Bank loans | ||||||||
Group/Directors Accounts | ||||||||
Other Short Term Loans | ||||||||
Long term loans | ||||||||
Hire Purchase and Lease Commitments | ||||||||
other long term liabilities | -31,875 | 559,969 | ||||||
share issue | ||||||||
interest | ||||||||
cash flow from financing | ||||||||
cash and cash equivalents | ||||||||
cash | ||||||||
overdraft | ||||||||
change in cash |
Perform a competitor analysis for green blue golden limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in W1G area or any other competitors across 12 key performance metrics.
GREEN BLUE GOLDEN LIMITED group structure
Green Blue Golden Limited has no subsidiary companies.
Ultimate parent company
1 parent
GREEN BLUE GOLDEN LIMITED
09958874
Green Blue Golden Limited currently has 1 director, Mr Quan Yu serving since Jan 2016.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Quan Yu | England | 41 years | Jan 2016 | - | Director |
P&L
May 2024turnover
230.2k
+6%
operating profit
0
0%
gross margin
31.6%
+5.57%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2024net assets
2
0%
total assets
736.6k
0%
cash
0
0%
net assets
Total assets minus all liabilities
company number
09958874
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
January 2016
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
May 2024
previous names
N/A
accountant
-
auditor
-
address
the sati room 12, john princes street, london, W1G 0JR
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to green blue golden limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GREEN BLUE GOLDEN LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|