hedgeland property consultants limited

hedgeland property consultants limited Company Information

Share HEDGELAND PROPERTY CONSULTANTS LIMITED
Live 
YoungMicroRapid

Company Number

09959946

Industry

Real estate agencies

 

Shareholders

timothy javan spencer

Group Structure

View All

Contact

Registered Address

first floor 52 devonport road, stoke village, plymouth, PL3 4DF

hedgeland property consultants limited Estimated Valuation

£156.1k

Pomanda estimates the enterprise value of HEDGELAND PROPERTY CONSULTANTS LIMITED at £156.1k based on a Turnover of £102.9k and 1.52x industry multiple (adjusted for size and gross margin).

hedgeland property consultants limited Estimated Valuation

£16.2k

Pomanda estimates the enterprise value of HEDGELAND PROPERTY CONSULTANTS LIMITED at £16.2k based on an EBITDA of £3.1k and a 5.24x industry multiple (adjusted for size and gross margin).

hedgeland property consultants limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HEDGELAND PROPERTY CONSULTANTS LIMITED at £0 based on Net Assets of £-8.2k and 1.98x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hedgeland Property Consultants Limited Overview

Hedgeland Property Consultants Limited is a live company located in plymouth, PL3 4DF with a Companies House number of 09959946. It operates in the real estate agencies sector, SIC Code 68310. Founded in January 2016, it's largest shareholder is timothy javan spencer with a 100% stake. Hedgeland Property Consultants Limited is a young, micro sized company, Pomanda has estimated its turnover at £102.9k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hedgeland Property Consultants Limited Health Check

Pomanda's financial health check has awarded Hedgeland Property Consultants Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £102.9k, make it smaller than the average company (£587.8k)

£102.9k - Hedgeland Property Consultants Limited

£587.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 31%, show it is growing at a faster rate (3.5%)

31% - Hedgeland Property Consultants Limited

3.5% - Industry AVG

production

Production

with a gross margin of 43.7%, this company has a higher cost of product (88.6%)

43.7% - Hedgeland Property Consultants Limited

88.6% - Industry AVG

profitability

Profitability

an operating margin of 3% make it less profitable than the average company (8.9%)

3% - Hedgeland Property Consultants Limited

8.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (13)

1 - Hedgeland Property Consultants Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £39k, the company has an equivalent pay structure (£39k)

£39k - Hedgeland Property Consultants Limited

£39k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £102.9k, this is more efficient (£85.7k)

£102.9k - Hedgeland Property Consultants Limited

£85.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 170 days, this is later than average (35 days)

170 days - Hedgeland Property Consultants Limited

35 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 361 days, this is slower than average (45 days)

361 days - Hedgeland Property Consultants Limited

45 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hedgeland Property Consultants Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (44 weeks)

0 weeks - Hedgeland Property Consultants Limited

44 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 116.6%, this is a higher level of debt than the average (48.8%)

116.6% - Hedgeland Property Consultants Limited

48.8% - Industry AVG

HEDGELAND PROPERTY CONSULTANTS LIMITED financials

EXPORTms excel logo

Hedgeland Property Consultants Limited's latest turnover from January 2023 is estimated at £102.9 thousand and the company has net assets of -£8.2 thousand. According to their latest financial statements, Hedgeland Property Consultants Limited has 1 employee and maintains cash reserves of £706 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Turnover102,86772,61354,66245,98455,78353,493147,268
Other Income Or Grants0000000
Cost Of Sales57,90235,93431,94826,48532,19428,76863,064
Gross Profit44,96436,67922,71519,49923,58924,72684,204
Admin Expenses41,87057,81525,95929,22261040,26359,336
Operating Profit3,094-21,136-3,244-9,72322,979-15,53724,868
Interest Payable0000000
Interest Receivable18156618131
Pre-Tax Profit3,112-21,121-3,238-9,71722,998-15,52424,869
Tax-591000-4,3700-4,974
Profit After Tax2,521-21,121-3,238-9,71718,628-15,52419,895
Dividends Paid0000000
Retained Profit2,521-21,121-3,238-9,71718,628-15,52419,895
Employee Costs38,99540,53835,82138,01239,38834,99775,043
Number Of Employees1111112
EBITDA*3,094-21,136-3,244-9,72322,979-15,53724,868

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Tangible Assets405415431575000
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets405415431575000
Stock & work in progress0000000
Trade Debtors48,12428,83015,94910,47716,03520,59541,278
Group Debtors0000000
Misc Debtors0043,63243,27439,04900
Cash70633311,6859715064,363880
misc current assets0000000
total current assets48,83029,16371,26654,72255,59024,95842,158
total assets49,23529,57871,69755,29755,59024,95842,158
Bank overdraft0000000
Bank loan0000000
Trade Creditors 57,38640,65500020,48722,163
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0061,55341,91532,49100
total current liabilities57,38640,65561,55341,91532,49120,48722,163
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000000
total long term liabilities0000000
total liabilities57,38640,65561,55341,91532,49120,48722,163
net assets-8,151-11,07710,14413,38223,0994,47119,995
total shareholders funds-8,456-10,97710,14413,38223,0994,47119,995
Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Operating Activities
Operating Profit3,094-21,136-3,244-9,72322,979-15,53724,868
Depreciation0000000
Amortisation0000000
Tax-591000-4,3700-4,974
Stock0000000
Debtors19,294-30,7515,830-1,33334,489-20,68341,278
Creditors16,73140,65500-20,487-1,67622,163
Accruals and Deferred Income0-61,55319,6389,42432,49100
Deferred Taxes & Provisions0000000
Cash flow from operations-60-11,28310,5641,034-3,8763,470779
Investing Activities
capital expenditure1016144-575000
Change in Investments0000000
cash flow from investments1016144-575000
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue000000100
interest18156618131
cash flow from financing1815661813101
cash and cash equivalents
cash373-11,35210,714465-3,8573,483880
overdraft0000000
change in cash373-11,35210,714465-3,8573,483880

hedgeland property consultants limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hedgeland property consultants limited. Get real-time insights into hedgeland property consultants limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hedgeland Property Consultants Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hedgeland property consultants limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in PL3 area or any other competitors across 12 key performance metrics.

hedgeland property consultants limited Ownership

HEDGELAND PROPERTY CONSULTANTS LIMITED group structure

Hedgeland Property Consultants Limited has no subsidiary companies.

Ultimate parent company

HEDGELAND PROPERTY CONSULTANTS LIMITED

09959946

HEDGELAND PROPERTY CONSULTANTS LIMITED Shareholders

timothy javan spencer 100%

hedgeland property consultants limited directors

Hedgeland Property Consultants Limited currently has 1 director, Mr Timothy Spencer serving since Jan 2016.

officercountryagestartendrole
Mr Timothy Spencer65 years Jan 2016- Director

P&L

January 2023

turnover

102.9k

+42%

operating profit

3.1k

0%

gross margin

43.8%

-13.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2023

net assets

-8.2k

-0.26%

total assets

49.2k

+0.66%

cash

706

+1.12%

net assets

Total assets minus all liabilities

hedgeland property consultants limited company details

company number

09959946

Type

Private limited with Share Capital

industry

68310 - Real estate agencies

incorporation date

January 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2023

previous names

N/A

accountant

-

auditor

-

address

first floor 52 devonport road, stoke village, plymouth, PL3 4DF

Bank

-

Legal Advisor

-

hedgeland property consultants limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hedgeland property consultants limited.

hedgeland property consultants limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HEDGELAND PROPERTY CONSULTANTS LIMITED. This can take several minutes, an email will notify you when this has completed.

hedgeland property consultants limited Companies House Filings - See Documents

datedescriptionview/download