aurora telecom uk limited

Live YoungSmallHealthy

aurora telecom uk limited Company Information

Share AURORA TELECOM UK LIMITED

Company Number

09960236

Shareholders

credico holdings limited

Group Structure

View All

Industry

Wired telecommunications activities

 

Registered Address

suite d2 mercury court, the quadrant, chester, CH1 4QR

aurora telecom uk limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of AURORA TELECOM UK LIMITED at £1.9m based on a Turnover of £2.2m and 0.86x industry multiple (adjusted for size and gross margin).

aurora telecom uk limited Estimated Valuation

£239.9k

Pomanda estimates the enterprise value of AURORA TELECOM UK LIMITED at £239.9k based on an EBITDA of £78.8k and a 3.04x industry multiple (adjusted for size and gross margin).

aurora telecom uk limited Estimated Valuation

£0

Pomanda estimates the enterprise value of AURORA TELECOM UK LIMITED at £0 based on Net Assets of £-230.4k and 2.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Aurora Telecom Uk Limited Overview

Aurora Telecom Uk Limited is a live company located in chester, CH1 4QR with a Companies House number of 09960236. It operates in the wired telecommunications activities sector, SIC Code 61100. Founded in January 2016, it's largest shareholder is credico holdings limited with a 100% stake. Aurora Telecom Uk Limited is a young, small sized company, Pomanda has estimated its turnover at £2.2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Aurora Telecom Uk Limited Health Check

Pomanda's financial health check has awarded Aurora Telecom Uk Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £2.2m, make it smaller than the average company (£4m)

£2.2m - Aurora Telecom Uk Limited

£4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (4%)

10% - Aurora Telecom Uk Limited

4% - Industry AVG

production

Production

with a gross margin of 38.8%, this company has a comparable cost of product (38.8%)

38.8% - Aurora Telecom Uk Limited

38.8% - Industry AVG

profitability

Profitability

an operating margin of 3.6% make it more profitable than the average company (1.2%)

3.6% - Aurora Telecom Uk Limited

1.2% - Industry AVG

employees

Employees

with 26 employees, this is below the industry average (50)

26 - Aurora Telecom Uk Limited

50 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.1k, the company has an equivalent pay structure (£50.1k)

£50.1k - Aurora Telecom Uk Limited

£50.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £82.9k, this is less efficient (£143.3k)

£82.9k - Aurora Telecom Uk Limited

£143.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Aurora Telecom Uk Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (56 days)

0 days - Aurora Telecom Uk Limited

56 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Aurora Telecom Uk Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (16 weeks)

1 weeks - Aurora Telecom Uk Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 117.6%, this is a higher level of debt than the average (71.2%)

117.6% - Aurora Telecom Uk Limited

71.2% - Industry AVG

AURORA TELECOM UK LIMITED financials

EXPORTms excel logo

Aurora Telecom Uk Limited's latest turnover from December 2023 is estimated at £2.2 million and the company has net assets of -£230.4 thousand. According to their latest financial statements, Aurora Telecom Uk Limited has 26 employees and maintains cash reserves of £40.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Turnover2,156,0871,420,0591,744,2881,600,2631,256,522817,4843,295,201929,672
Other Income Or Grants
Cost Of Sales1,318,941859,5341,103,187913,051707,174471,8371,953,109548,235
Gross Profit837,147560,525641,101687,212549,348345,6481,342,091381,437
Admin Expenses759,365559,828590,333781,043539,706352,8891,501,970462,258
Operating Profit77,78269750,768-93,8319,642-7,241-159,879-80,821
Interest Payable
Interest Receivable2,5901,5056734179242712
Pre-Tax Profit80,3722,20250,835-93,7979,821-7,217-159,852-80,809
Tax-20,093-418-9,659-1,866
Profit After Tax60,2791,78441,176-93,7977,955-7,217-159,852-80,809
Dividends Paid
Retained Profit60,2791,78441,176-93,7977,955-7,217-159,852-80,809
Employee Costs1,303,2361,335,9671,249,2861,210,808767,304573,4021,222,840232,364
Number Of Employees262727281713295
EBITDA*78,8214,28858,205-79,06947,08233,760-146,739-80,821

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Tangible Assets3,0701,3893,25310,69019,81843,71657,4254,681
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3,0701,3893,25310,69019,81843,71657,4254,681
Stock & work in progress
Trade Debtors38,98489,53319,9452,082542
Group Debtors1,210,3612,733,681643,594426,559670,0441,123,084620,297
Misc Debtors53,67540,849239,99457,03255,29941,463106,82622,815
Cash40,37658,27327,73625,78742,8184,8131,5159,252
misc current assets
total current assets1,304,4122,871,7871,000,857529,323770,2431,169,902728,63832,067
total assets1,307,4822,873,1761,004,110540,013790,0611,213,618786,06336,748
Bank overdraft
Bank loan
Trade Creditors 904038,8189116136,797
Group/Directors Accounts1,446,2193,112,7211,257,068748,054931,4141,378,860911,47295,733
other short term finances
hp & lease commitments
other current liabilities90,78650,36529,855122,63795,10180,137108,35521,724
total current liabilities1,537,0953,163,4891,295,741871,6021,026,5151,459,6101,026,624117,457
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions7683478132,0313,3691,786
total long term liabilities7683478132,0313,3691,786
total liabilities1,537,8633,163,8361,296,554873,6331,029,8841,461,3961,026,624117,457
net assets-230,381-290,660-292,444-333,620-239,823-247,778-240,561-80,709
total shareholders funds-230,381-290,660-292,444-333,620-239,823-247,778-240,561-80,709
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Operating Activities
Operating Profit77,78269750,768-93,8319,642-7,241-159,879-80,821
Depreciation1,0393,5917,43714,76237,44041,00113,140
Amortisation
Tax-20,093-418-9,659-1,866
Stock
Debtors-1,549,4781,840,393469,585-223,889-437,664437,966704,30822,815
Creditors-313-8,4157,907911-613-6,1846,797
Accruals and Deferred Income40,42120,510-92,78227,53614,964-28,21886,63121,724
Deferred Taxes & Provisions421-466-1,218-1,3381,5831,786
Cash flow from operations1,648,735-1,824,894-507,132171,929498,814-436,822-757,619-81,912
Investing Activities
capital expenditure-2,720-1,727-5,634-13,542-27,292-65,884-4,681
Change in Investments
cash flow from investments-2,720-1,727-5,634-13,542-27,292-65,884-4,681
Financing Activities
Bank loans
Group/Directors Accounts-1,666,5021,855,653509,014-183,360-447,446467,388815,73995,733
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest2,5901,5056734179242712
cash flow from financing-1,663,9121,857,158509,081-183,326-447,267467,412815,76695,845
cash and cash equivalents
cash-17,89730,5371,949-17,03138,0053,298-7,7379,252
overdraft
change in cash-17,89730,5371,949-17,03138,0053,298-7,7379,252

aurora telecom uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aurora telecom uk limited. Get real-time insights into aurora telecom uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Aurora Telecom Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for aurora telecom uk limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in CH1 area or any other competitors across 12 key performance metrics.

aurora telecom uk limited Ownership

AURORA TELECOM UK LIMITED group structure

Aurora Telecom Uk Limited has no subsidiary companies.

Ultimate parent company

1 parent

AURORA TELECOM UK LIMITED

09960236

AURORA TELECOM UK LIMITED Shareholders

credico holdings limited 100%

aurora telecom uk limited directors

Aurora Telecom Uk Limited currently has 2 directors. The longest serving directors include Mr Antoine Nohra (Feb 2016) and Mr Ian Attwood (Feb 2016).

officercountryagestartendrole
Mr Antoine NohraPortugal56 years Feb 2016- Director
Mr Ian Attwood57 years Feb 2016- Director

P&L

December 2023

turnover

2.2m

+52%

operating profit

77.8k

0%

gross margin

38.9%

-1.63%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-230.4k

-0.21%

total assets

1.3m

-0.54%

cash

40.4k

-0.31%

net assets

Total assets minus all liabilities

aurora telecom uk limited company details

company number

09960236

Type

Private limited with Share Capital

industry

61100 - Wired telecommunications activities

incorporation date

January 2016

age

9

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

December 2023

previous names

aghoco 1373 limited (February 2016)

accountant

ROUSE AUDIT LLLP

auditor

-

address

suite d2 mercury court, the quadrant, chester, CH1 4QR

Bank

-

Legal Advisor

-

aurora telecom uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to aurora telecom uk limited.

aurora telecom uk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AURORA TELECOM UK LIMITED. This can take several minutes, an email will notify you when this has completed.

aurora telecom uk limited Companies House Filings - See Documents

datedescriptionview/download