nottingham city gp alliance limited
nottingham city gp alliance limited Company Information
Company Number
09960882
Next Accounts
Dec 2025
Shareholders
elaine gibbs
dr kamlash kaur
View AllGroup Structure
View All
Industry
General medical practice activities
Registered Address
nhs upper parliament street, 79a upper parliament street, nottingham, NG1 6LD
Website
http://ncgpa.org.uknottingham city gp alliance limited Estimated Valuation
Pomanda estimates the enterprise value of NOTTINGHAM CITY GP ALLIANCE LIMITED at £6.8m based on a Turnover of £13m and 0.52x industry multiple (adjusted for size and gross margin).
nottingham city gp alliance limited Estimated Valuation
Pomanda estimates the enterprise value of NOTTINGHAM CITY GP ALLIANCE LIMITED at £397.9k based on an EBITDA of £102.6k and a 3.88x industry multiple (adjusted for size and gross margin).
nottingham city gp alliance limited Estimated Valuation
Pomanda estimates the enterprise value of NOTTINGHAM CITY GP ALLIANCE LIMITED at £1.1m based on Net Assets of £423.2k and 2.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Nottingham City Gp Alliance Limited Overview
Nottingham City Gp Alliance Limited is a live company located in nottingham, NG1 6LD with a Companies House number of 09960882. It operates in the general medical practice activities sector, SIC Code 86210. Founded in January 2016, it's largest shareholder is elaine gibbs with a 13.3% stake. Nottingham City Gp Alliance Limited is a young, mid sized company, Pomanda has estimated its turnover at £13m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Nottingham City Gp Alliance Limited Health Check
Pomanda's financial health check has awarded Nottingham City Gp Alliance Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
5 Weak
Size
annual sales of £13m, make it larger than the average company (£1.9m)
£13m - Nottingham City Gp Alliance Limited
£1.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (10.5%)
- Nottingham City Gp Alliance Limited
10.5% - Industry AVG
Production
with a gross margin of 20%, this company has a higher cost of product (40.1%)
20% - Nottingham City Gp Alliance Limited
40.1% - Industry AVG
Profitability
an operating margin of 0.4% make it less profitable than the average company (3.7%)
0.4% - Nottingham City Gp Alliance Limited
3.7% - Industry AVG
Employees
with 277 employees, this is above the industry average (21)
277 - Nottingham City Gp Alliance Limited
21 - Industry AVG
Pay Structure
on an average salary of £38.4k, the company has an equivalent pay structure (£34.6k)
£38.4k - Nottingham City Gp Alliance Limited
£34.6k - Industry AVG
Efficiency
resulting in sales per employee of £46.9k, this is less efficient (£87k)
£46.9k - Nottingham City Gp Alliance Limited
£87k - Industry AVG
Debtor Days
it gets paid by customers after 20 days, this is earlier than average (30 days)
20 days - Nottingham City Gp Alliance Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 14 days, this is quicker than average (25 days)
14 days - Nottingham City Gp Alliance Limited
25 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Nottingham City Gp Alliance Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 34 weeks, this is average cash available to meet short term requirements (41 weeks)
34 weeks - Nottingham City Gp Alliance Limited
41 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 79.2%, this is a higher level of debt than the average (55.9%)
79.2% - Nottingham City Gp Alliance Limited
55.9% - Industry AVG
NOTTINGHAM CITY GP ALLIANCE LIMITED financials
Nottingham City Gp Alliance Limited's latest turnover from March 2024 is £13 million and the company has net assets of £423.2 thousand. According to their latest financial statements, Nottingham City Gp Alliance Limited has 277 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | 12,979,746 | 12,314,055 | 10,440,540 | |||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | 10,385,849 | 10,996,819 | 8,916,989 | |||||
| Gross Profit | 2,593,897 | 1,317,236 | 1,523,551 | |||||
| Admin Expenses | 2,549,105 | 1,255,923 | ||||||
| Operating Profit | 44,792 | 61,313 | ||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | 44,792 | 61,313 | 59,112 | |||||
| Tax | -7,237 | -9,943 | -12,953 | |||||
| Profit After Tax | 37,555 | 51,370 | 46,159 | |||||
| Dividends Paid | ||||||||
| Retained Profit | 37,555 | 51,370 | 46,159 | |||||
| Employee Costs | 10,629,086 | 8,019,938 | 5,752,019 | |||||
| Number Of Employees | 277 | 246 | 185 | 138 | 130 | 22 | 20 | 10 |
| EBITDA* | 102,606 | 125,978 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 166,477 | 222,942 | 213,962 | 225,448 | 114,731 | 79,249 | 7,852 | 2,507 |
| Intangible Assets | ||||||||
| Investments & Other | 5,777 | 11,784 | ||||||
| Debtors (Due After 1 year) | ||||||||
| Total Fixed Assets | 172,254 | 234,726 | 213,962 | 225,448 | 114,731 | 79,249 | 7,852 | 2,507 |
| Stock & work in progress | ||||||||
| Trade Debtors | 729,217 | 764,544 | 937,837 | 657,475 | 66,827 | 252,332 | 259,879 | 820,642 |
| Group Debtors | ||||||||
| Misc Debtors | 51,504 | 368,672 | 44,875 | 236,884 | 90,211 | 58,792 | ||
| Cash | 1,086,043 | 1,259,409 | 1,421,211 | 1,728,205 | 623,181 | 2,882,499 | 2,145,686 | 138,052 |
| misc current assets | ||||||||
| total current assets | 1,866,764 | 2,392,625 | 2,403,923 | 2,622,564 | 780,219 | 3,193,623 | 2,405,565 | 958,694 |
| total assets | 2,039,018 | 2,627,351 | 2,617,885 | 2,848,012 | 894,950 | 3,272,872 | 2,413,417 | 961,201 |
| Bank overdraft | ||||||||
| Bank loan | ||||||||
| Trade Creditors | 408,725 | 575,813 | 469,057 | 751,659 | 151,853 | 111,517 | 124,971 | 42,484 |
| Group/Directors Accounts | ||||||||
| other short term finances | ||||||||
| hp & lease commitments | ||||||||
| other current liabilities | 1,207,046 | 1,665,846 | 1,799,349 | 1,792,365 | 504,480 | 2,988,370 | 2,166,012 | 905,131 |
| total current liabilities | 1,615,771 | 2,241,659 | 2,268,406 | 2,544,024 | 656,333 | 3,099,887 | 2,290,983 | 947,615 |
| loans | ||||||||
| hp & lease commitments | ||||||||
| Accruals and Deferred Income | ||||||||
| other liabilities | ||||||||
| provisions | 15,002 | 15,698 | 9,267 | 7,546 | 1,492 | |||
| total long term liabilities | 15,002 | 15,698 | 9,267 | 7,546 | 1,492 | |||
| total liabilities | 1,615,771 | 2,241,659 | 2,283,408 | 2,559,722 | 665,600 | 3,107,433 | 2,292,475 | 947,615 |
| net assets | 423,247 | 385,692 | 334,477 | 288,290 | 229,350 | 165,439 | 120,942 | 13,586 |
| total shareholders funds | 423,247 | 385,692 | 334,477 | 288,290 | 229,350 | 165,439 | 120,942 | 13,586 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | 44,792 | 61,313 | ||||||
| Depreciation | 57,814 | 64,665 | 59,226 | 49,468 | 30,431 | 19,755 | 2,897 | 836 |
| Amortisation | ||||||||
| Tax | -7,237 | -9,943 | -12,953 | |||||
| Stock | ||||||||
| Debtors | -352,495 | 150,504 | 88,353 | 737,321 | -154,086 | 51,245 | -560,763 | 820,642 |
| Creditors | -167,088 | 106,756 | -282,602 | 599,806 | 40,336 | -13,454 | 82,487 | 42,484 |
| Accruals and Deferred Income | -458,800 | -133,503 | 6,984 | 1,287,885 | -2,483,890 | 822,358 | 1,260,881 | 905,131 |
| Deferred Taxes & Provisions | -15,002 | -696 | 6,431 | 1,721 | 6,054 | 1,492 | ||
| Cash flow from operations | -178,024 | -76,218 | ||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | -6,007 | 11,784 | ||||||
| cash flow from investments | 6,007 | -11,784 | ||||||
| Financing Activities | ||||||||
| Bank loans | ||||||||
| Group/Directors Accounts | ||||||||
| Other Short Term Loans | ||||||||
| Long term loans | ||||||||
| Hire Purchase and Lease Commitments | ||||||||
| other long term liabilities | ||||||||
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | -155 | 28 | ||||||
| cash and cash equivalents | ||||||||
| cash | -173,366 | -161,802 | -306,994 | 1,105,024 | -2,259,318 | 736,813 | 2,007,634 | 138,052 |
| overdraft | ||||||||
| change in cash | -173,366 | -161,802 | -306,994 | 1,105,024 | -2,259,318 | 736,813 | 2,007,634 | 138,052 |
nottingham city gp alliance limited Credit Report and Business Information
Nottingham City Gp Alliance Limited Competitor Analysis
Perform a competitor analysis for nottingham city gp alliance limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other mid companies, companies in NG1 area or any other competitors across 12 key performance metrics.
nottingham city gp alliance limited Ownership
NOTTINGHAM CITY GP ALLIANCE LIMITED group structure
Nottingham City Gp Alliance Limited has no subsidiary companies.
Ultimate parent company
NOTTINGHAM CITY GP ALLIANCE LIMITED
09960882
nottingham city gp alliance limited directors
Nottingham City Gp Alliance Limited currently has 6 directors. The longest serving directors include Dr Jonathan Harte (Jan 2016) and Dr Huseinali Mawji (Jul 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Dr Jonathan Harte | United Kingdom | 60 years | Jan 2016 | - | Director |
| Dr Huseinali Mawji | England | 50 years | Jul 2016 | - | Director |
| Dr Andrew Foster | England | 43 years | Jul 2016 | - | Director |
| Ms Elizabeth Pain | England | 68 years | Jul 2016 | - | Director |
| Dr Arora | United Kingdom | 47 years | Dec 2022 | - | Director |
| Mrs Joanne Dennis | England | 56 years | May 2024 | - | Director |
P&L
March 2024turnover
13m
+5%
operating profit
44.8k
-27%
gross margin
20%
+86.82%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
423.2k
+0.1%
total assets
2m
-0.22%
cash
1.1m
-0.14%
net assets
Total assets minus all liabilities
nottingham city gp alliance limited company details
company number
09960882
Type
Private limited with Share Capital
industry
86210 - General medical practice activities
incorporation date
January 2016
age
9
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
PAGE KIRK LLP
address
nhs upper parliament street, 79a upper parliament street, nottingham, NG1 6LD
Bank
-
Legal Advisor
-
nottingham city gp alliance limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to nottingham city gp alliance limited.
nottingham city gp alliance limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NOTTINGHAM CITY GP ALLIANCE LIMITED. This can take several minutes, an email will notify you when this has completed.
nottingham city gp alliance limited Companies House Filings - See Documents
| date | description | view/download |
|---|
