Pomanda estimates the enterprise value of MK LONDON VISTA LTD at £99k based on a Turnover of £65.5k and 1.51x industry multiple (adjusted for size and gross margin).
mk london vista ltdEstimated Valuation
£45.6k
Pomanda estimates the enterprise value of MK LONDON VISTA LTD at £45.6k based on an EBITDA of £11.8k and a 3.87x industry multiple (adjusted for size and gross margin).
mk london vista ltdEstimated Valuation
£58.2k
Pomanda estimates the enterprise value of MK LONDON VISTA LTD at £58.2k based on Net Assets of £33.5k and 1.74x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mk London Vista LtdOverview
Mk London Vista Ltd is a live company located in weedon, NN7 4RZ with a Companies House number of 09963474. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in January 2016, it's largest shareholder is
khurram mohmand
with a 100% stake. Mk London Vista Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£65.5k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Mk London Vista Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
1 Regular
6 Weak
Size
annual sales of £65.5k, make it smaller than the average company (£354.5k)
£65.5k - Mk London Vista Ltd
£354.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 38%, show it is growing at a faster rate (5.4%)
38% - Mk London Vista Ltd
5.4% - Industry AVG
Production
with a gross margin of 15.6%, this company has a higher cost of product (64.3%)
15.6% - Mk London Vista Ltd
64.3% - Industry AVG
Profitability
an operating margin of 18% make it more profitable than the average company (7.7%)
18% - Mk London Vista Ltd
7.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Mk London Vista Ltd
6 - Industry AVG
Pay Structure
on an average salary of £39.4k, the company has an equivalent pay structure (£39.4k)
£39.4k - Mk London Vista Ltd
£39.4k - Industry AVG
Efficiency
resulting in sales per employee of £65.5k, this is less efficient (£102.1k)
£65.5k - Mk London Vista Ltd
£102.1k - Industry AVG
Debtor Days
it gets paid by customers after 197 days, this is later than average (48 days)
197 days - Mk London Vista Ltd
48 days - Industry AVG
Creditor Days
its suppliers are paid after 12 days, this is quicker than average (30 days)
12 days - Mk London Vista Ltd
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Mk London Vista Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Mk London Vista Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 5.5%, this is a lower level of debt than the average (58.2%)
5.5% - Mk London Vista Ltd
58.2% - Industry AVG
MK LONDON VISTA LTD financials
EXPORT
Mk London Vista Ltd's latest turnover from January 2024 is estimated at £65.5 thousand and the company has net assets of £33.5 thousand. According to their latest financial statements, Mk London Vista Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Turnover
65,504
44,261
33,371
24,742
19,775
4,128
1,458
812
Other Income Or Grants
Cost Of Sales
55,320
36,539
27,827
21,045
16,032
3,378
1,178
635
Gross Profit
10,184
7,723
5,543
3,698
3,743
750
280
177
Admin Expenses
-1,611
-1,361
-2,173
-2,403
-909
-1,235
-924
397
Operating Profit
11,795
9,084
7,716
6,101
4,652
1,985
1,204
-220
Interest Payable
Interest Receivable
Pre-Tax Profit
11,795
9,084
7,716
6,101
4,652
1,985
1,204
-220
Tax
-2,949
-1,726
-1,466
-1,159
-884
-377
-229
Profit After Tax
8,846
7,358
6,250
4,942
3,768
1,608
975
-220
Dividends Paid
Retained Profit
8,846
7,358
6,250
4,942
3,768
1,608
975
-220
Employee Costs
39,440
39,700
36,768
34,342
33,778
33,250
32,654
31,282
Number Of Employees
1
1
1
1
1
1
1
1
EBITDA*
11,795
9,084
7,716
6,101
4,652
1,985
1,204
-220
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
35,484
25,256
17,528
11,317
6,406
2,568
949
421
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
35,484
25,256
17,528
11,317
6,406
2,568
949
421
total assets
35,484
25,256
17,528
11,317
6,406
2,568
949
421
Bank overdraft
Bank loan
Trade Creditors
1,957
575
205
244
275
205
194
641
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
1,957
575
205
244
275
205
194
641
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
1,957
575
205
244
275
205
194
641
net assets
33,527
24,681
17,323
11,073
6,131
2,363
755
-220
total shareholders funds
33,527
24,681
17,323
11,073
6,131
2,363
755
-220
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Operating Activities
Operating Profit
11,795
9,084
7,716
6,101
4,652
1,985
1,204
-220
Depreciation
Amortisation
Tax
-2,949
-1,726
-1,466
-1,159
-884
-377
-229
Stock
Debtors
10,228
7,728
6,211
4,911
3,838
1,619
528
421
Creditors
1,382
370
-39
-31
70
11
-447
641
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
mk london vista ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mk london vista ltd. Get real-time insights into mk london vista ltd's credit score, group structure and payment trends.
Perform a competitor analysis for mk london vista ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NN7 area or any other competitors across 12 key performance metrics.
mk london vista ltd Ownership
MK LONDON VISTA LTD group structure
Mk London Vista Ltd has no subsidiary companies.
Ultimate parent company
MK LONDON VISTA LTD
09963474
MK LONDON VISTA LTD Shareholders
The sole shareholder of Mk London Vista Ltd is Khurram Mohmand.
khurram mohmand
100%
mk london vista ltd directors
Mk London Vista Ltd currently has 1 director, Mr Khurram Mohmand serving since Jan 2016.
68320 - Management of real estate on a fee or contract basis
incorporation date
January 2016
age
9
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
January 2024
previous names
N/A
accountant
-
auditor
-
address
whitehall watling st, weedon, NN7 4RZ
Bank
-
Legal Advisor
-
mk london vista ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mk london vista ltd.
mk london vista ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MK LONDON VISTA LTD. This can take several minutes, an email will notify you when this has completed.
mk london vista ltdCompanies House Filings - See Documents
