c/o nn works ltd 40, newland avenue, bishop's stortford, CM23 2GL
Website
-
moirai consulting limitedEstimated Valuation
£23.3k
Pomanda estimates the enterprise value of MOIRAI CONSULTING LIMITED at £23.3k based on a Turnover of £49.8k and 0.47x industry multiple (adjusted for size and gross margin).
moirai consulting limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of MOIRAI CONSULTING LIMITED at £0 based on an EBITDA of £-69.2k and a 2.53x industry multiple (adjusted for size and gross margin).
moirai consulting limitedEstimated Valuation
£1
Pomanda estimates the enterprise value of MOIRAI CONSULTING LIMITED at £1 based on Net Assets of £1 and 1.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Moirai Consulting LimitedOverview
Moirai Consulting Limited is a live company located in bishop's stortford, CM23 2GL with a Companies House number of 09963920. It operates in the solicitors sector, SIC Code 69102. Founded in January 2016, it's largest shareholder is
ian sellars
with a 100% stake. Moirai Consulting Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£49.8k with
declining
growth in recent years.
Pomanda's financial health check has awarded Moirai Consulting Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
8 Weak
Size
annual sales of £49.8k, make it smaller than the average company (£1.1m)
£49.8k - Moirai Consulting Limited
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of -29%, show it is growing at a slower rate (7.6%)
-29% - Moirai Consulting Limited
7.6% - Industry AVG
Production
with a gross margin of 41.8%, this company has a higher cost of product (67.1%)
41.8% - Moirai Consulting Limited
67.1% - Industry AVG
Profitability
an operating margin of -138.9% make it less profitable than the average company (9.9%)
-138.9% - Moirai Consulting Limited
9.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (16)
1 - Moirai Consulting Limited
16 - Industry AVG
Pay Structure
on an average salary of £39.4k, the company has an equivalent pay structure (£39.4k)
£39.4k - Moirai Consulting Limited
£39.4k - Industry AVG
Efficiency
resulting in sales per employee of £49.8k, this is less efficient (£73.7k)
£49.8k - Moirai Consulting Limited
£73.7k - Industry AVG
Debtor Days
it gets paid by customers after 171 days, this is later than average (69 days)
171 days - Moirai Consulting Limited
69 days - Industry AVG
Creditor Days
its suppliers are paid after 294 days, this is slower than average (27 days)
294 days - Moirai Consulting Limited
27 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Moirai Consulting Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Moirai Consulting Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (53.6%)
100% - Moirai Consulting Limited
53.6% - Industry AVG
MOIRAI CONSULTING LIMITED financials
EXPORT
Moirai Consulting Limited's latest turnover from January 2024 is estimated at £49.8 thousand and the company has net assets of £1. According to their latest financial statements, Moirai Consulting Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Turnover
49,821
127,039
106,309
141,991
50,899
4,760
15,166
5,978
Other Income Or Grants
Cost Of Sales
28,992
71,912
66,060
90,899
31,781
2,928
9,593
3,268
Gross Profit
20,829
55,127
40,249
51,092
19,118
1,832
5,573
2,709
Admin Expenses
90,044
73,007
-67,276
51,092
19,118
1,832
5,573
2,708
Operating Profit
-69,215
-17,880
107,525
1
Interest Payable
Interest Receivable
Pre-Tax Profit
-69,215
-17,880
107,525
1
Tax
-20,430
Profit After Tax
-69,215
-17,880
87,095
1
Dividends Paid
Retained Profit
-69,215
-17,880
87,095
1
Employee Costs
39,356
37,673
34,197
32,129
68,213
31,935
31,044
32,218
Number Of Employees
1
1
1
1
2
1
1
1
EBITDA*
-69,215
-17,880
107,525
1
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
23,365
112,740
93,194
100,569
2,235
2,081
6,490
2,466
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
23,365
112,740
93,194
100,569
2,235
2,081
6,490
2,466
total assets
23,365
112,740
93,194
100,569
2,235
2,081
6,490
2,466
Bank overdraft
Bank loan
Trade Creditors
23,364
43,524
6,098
100,568
2,234
2,080
6,489
2,465
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
23,364
43,524
6,098
100,568
2,234
2,080
6,489
2,465
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
23,364
43,524
6,098
100,568
2,234
2,080
6,489
2,465
net assets
1
69,216
87,096
1
1
1
1
1
total shareholders funds
1
69,216
87,096
1
1
1
1
1
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Operating Activities
Operating Profit
-69,215
-17,880
107,525
1
Depreciation
Amortisation
Tax
-20,430
Stock
Debtors
-89,375
19,546
-7,375
98,334
154
-4,409
4,024
2,466
Creditors
-20,160
37,426
-94,470
98,334
154
-4,409
4,024
2,465
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
moirai consulting limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for moirai consulting limited. Get real-time insights into moirai consulting limited's credit score, group structure and payment trends.
Perform a competitor analysis for moirai consulting limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CM23 area or any other competitors across 12 key performance metrics.
moirai consulting limited Ownership
MOIRAI CONSULTING LIMITED group structure
Moirai Consulting Limited has no subsidiary companies.
Ultimate parent company
MOIRAI CONSULTING LIMITED
09963920
MOIRAI CONSULTING LIMITED Shareholders
The sole shareholder of Moirai Consulting Limited is Ian Sellars.
ian sellars
100%
moirai consulting limited directors
Moirai Consulting Limited currently has 1 director, Mr Ian Sellars serving since Jan 2016.
c/o nn works ltd 40, newland avenue, bishop's stortford, CM23 2GL
Bank
-
Legal Advisor
-
moirai consulting limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to moirai consulting limited.
moirai consulting limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MOIRAI CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.
moirai consulting limitedCompanies House Filings - See Documents
