independent bia limited
independent bia limited Company Information
Company Number
09964696
Next Accounts
Oct 2025
Shareholders
rachel croft
daniel goldberger
View AllGroup Structure
View All
Industry
Other social work activities without accommodation n.e.c.
Registered Address
255 burntwood lane, london, london, SW17 0AW
Website
-independent bia limited Estimated Valuation
Pomanda estimates the enterprise value of INDEPENDENT BIA LIMITED at £18.6k based on a Turnover of £40.6k and 0.46x industry multiple (adjusted for size and gross margin).
independent bia limited Estimated Valuation
Pomanda estimates the enterprise value of INDEPENDENT BIA LIMITED at £7.5k based on an EBITDA of £1.6k and a 4.61x industry multiple (adjusted for size and gross margin).
independent bia limited Estimated Valuation
Pomanda estimates the enterprise value of INDEPENDENT BIA LIMITED at £565 based on Net Assets of £181 and 3.12x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Independent Bia Limited Overview
Independent Bia Limited is a live company located in london, SW17 0AW with a Companies House number of 09964696. It operates in the other social work activities without accommodation n.e.c. sector, SIC Code 88990. Founded in January 2016, it's largest shareholder is rachel croft with a 49.5% stake. Independent Bia Limited is a young, micro sized company, Pomanda has estimated its turnover at £40.6k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Independent Bia Limited Health Check
Pomanda's financial health check has awarded Independent Bia Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
0 Strong
3 Regular
5 Weak
Size
annual sales of £40.6k, make it smaller than the average company (£447.1k)
- Independent Bia Limited
£447.1k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Independent Bia Limited
- - Industry AVG
Production
with a gross margin of 73.9%, this company has a comparable cost of product (73.9%)
- Independent Bia Limited
73.9% - Industry AVG
Profitability
an operating margin of -0.5% make it less profitable than the average company (3.2%)
- Independent Bia Limited
3.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (13)
1 - Independent Bia Limited
13 - Industry AVG
Pay Structure
on an average salary of £25k, the company has an equivalent pay structure (£25k)
- Independent Bia Limited
£25k - Industry AVG
Efficiency
resulting in sales per employee of £40.6k, this is equally as efficient (£40.6k)
- Independent Bia Limited
£40.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Independent Bia Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Independent Bia Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Independent Bia Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 15 weeks, this is less cash available to meet short term requirements (231 weeks)
15 weeks - Independent Bia Limited
231 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 98.7%, this is a higher level of debt than the average (12.9%)
98.7% - Independent Bia Limited
12.9% - Industry AVG
INDEPENDENT BIA LIMITED financials
Independent Bia Limited's latest turnover from January 2024 is estimated at £40.6 thousand and the company has net assets of £181. According to their latest financial statements, Independent Bia Limited has 1 employee and maintains cash reserves of £3.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 1 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,411 | 2,857 | 2,022 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 2,411 | 2,857 | 2,022 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 3,260 | 2,294 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 1,809 | 11,216 | 20,335 | 8,220 | 50 | 50 |
| Cash | 3,811 | 6,562 | 9,304 | 9,068 | 590 | 2,188 | 9,990 | 10,696 |
| misc current assets | 7,323 | 2,838 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 11,134 | 9,400 | 11,113 | 20,284 | 20,925 | 10,408 | 13,300 | 13,040 |
| total assets | 13,545 | 12,257 | 13,135 | 20,284 | 20,925 | 10,408 | 13,300 | 13,040 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 1,160 | 1,278 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 12,785 | 11,546 | 12,039 | 12,826 | 11,444 | 9,509 | 8,632 | 8,591 |
| total current liabilities | 12,785 | 11,546 | 12,039 | 12,826 | 11,444 | 9,509 | 9,792 | 9,869 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 579 | 571 | 384 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 579 | 571 | 384 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 13,364 | 12,117 | 12,423 | 12,826 | 11,444 | 9,509 | 9,792 | 9,869 |
| net assets | 181 | 140 | 712 | 7,458 | 9,481 | 899 | 3,508 | 3,171 |
| total shareholders funds | 181 | 140 | 712 | 7,458 | 9,481 | 899 | 3,508 | 3,171 |
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 1,844 | 1,378 | 640 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | -1,809 | -9,407 | -9,119 | 12,115 | 4,910 | 966 | 2,344 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 1,239 | -493 | -787 | 1,382 | 1,935 | 877 | 41 | 8,591 |
| Deferred Taxes & Provisions | 8 | 187 | 384 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | -1,160 | -118 | 1,278 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | -2,751 | -2,742 | 236 | 8,478 | -1,598 | -7,802 | -706 | 10,696 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -2,751 | -2,742 | 236 | 8,478 | -1,598 | -7,802 | -706 | 10,696 |
independent bia limited Credit Report and Business Information
Independent Bia Limited Competitor Analysis
Perform a competitor analysis for independent bia limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in SW17 area or any other competitors across 12 key performance metrics.
independent bia limited Ownership
INDEPENDENT BIA LIMITED group structure
Independent Bia Limited has no subsidiary companies.
Ultimate parent company
INDEPENDENT BIA LIMITED
09964696
independent bia limited directors
Independent Bia Limited currently has 2 directors. The longest serving directors include Ms Rachel Croft (Jan 2016) and Mr Daniel Goldberger (May 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Rachel Croft | England | 52 years | Jan 2016 | - | Director |
| Mr Daniel Goldberger | 55 years | May 2016 | - | Director |
P&L
January 2024turnover
40.6k
0%
operating profit
-217.6
0%
gross margin
74%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
181
+0.29%
total assets
13.5k
+0.11%
cash
3.8k
-0.42%
net assets
Total assets minus all liabilities
independent bia limited company details
company number
09964696
Type
Private limited with Share Capital
industry
88990 - Other social work activities without accommodation n.e.c.
incorporation date
January 2016
age
9
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
January 2024
previous names
N/A
accountant
WARWICK MCARDLE
auditor
-
address
255 burntwood lane, london, london, SW17 0AW
Bank
-
Legal Advisor
-
independent bia limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to independent bia limited.
independent bia limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for INDEPENDENT BIA LIMITED. This can take several minutes, an email will notify you when this has completed.
independent bia limited Companies House Filings - See Documents
| date | description | view/download |
|---|
