design building ltd

Live (In Liquidation)YoungMicroRapid

design building ltd Company Information

Share DESIGN BUILDING LTD

Company Number

09966354

Directors

Dean Martin

Shareholders

dean martin

Group Structure

View All

Industry

Construction of domestic buildings

 

Registered Address

c/o greenfield recovery limited, trinity house 28-30, birmingham, B1 1QH

design building ltd Estimated Valuation

£144.3k

Pomanda estimates the enterprise value of DESIGN BUILDING LTD at £144.3k based on a Turnover of £481.7k and 0.3x industry multiple (adjusted for size and gross margin).

design building ltd Estimated Valuation

£73.5k

Pomanda estimates the enterprise value of DESIGN BUILDING LTD at £73.5k based on an EBITDA of £28.9k and a 2.55x industry multiple (adjusted for size and gross margin).

design building ltd Estimated Valuation

£93.7k

Pomanda estimates the enterprise value of DESIGN BUILDING LTD at £93.7k based on Net Assets of £67.6k and 1.39x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Design Building Ltd Overview

Design Building Ltd is a live company located in birmingham, B1 1QH with a Companies House number of 09966354. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in January 2016, it's largest shareholder is dean martin with a 100% stake. Design Building Ltd is a young, micro sized company, Pomanda has estimated its turnover at £481.7k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Design Building Ltd Health Check

Pomanda's financial health check has awarded Design Building Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £481.7k, make it smaller than the average company (£683.6k)

£481.7k - Design Building Ltd

£683.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 52%, show it is growing at a faster rate (4.7%)

52% - Design Building Ltd

4.7% - Industry AVG

production

Production

with a gross margin of 10.1%, this company has a higher cost of product (18.9%)

10.1% - Design Building Ltd

18.9% - Industry AVG

profitability

Profitability

an operating margin of 6% make it as profitable than the average company (6.2%)

6% - Design Building Ltd

6.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Design Building Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.7k, the company has an equivalent pay structure (£39.7k)

£39.7k - Design Building Ltd

£39.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £240.8k, this is equally as efficient (£221.5k)

£240.8k - Design Building Ltd

£221.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 113 days, this is later than average (24 days)

113 days - Design Building Ltd

24 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 77 days, this is slower than average (30 days)

77 days - Design Building Ltd

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Design Building Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Design Building Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 66.7%, this is a similar level of debt than the average (73.7%)

66.7% - Design Building Ltd

73.7% - Industry AVG

DESIGN BUILDING LTD financials

EXPORTms excel logo

Design Building Ltd's latest turnover from January 2022 is estimated at £481.7 thousand and the company has net assets of £67.6 thousand. According to their latest financial statements, Design Building Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Turnover481,673343,627217,945138,422111,048157,404
Other Income Or Grants
Cost Of Sales433,109308,649194,585121,27297,014135,501
Gross Profit48,56434,97823,36017,15014,03421,904
Admin Expenses19,69117,8853,07118,04224,534-9,775
Operating Profit28,87317,09320,289-892-10,50031,679
Interest Payable
Interest Receivable
Pre-Tax Profit28,87317,09320,289-892-10,50031,679
Tax-5,486-3,248-3,855-6,336
Profit After Tax23,38713,84516,434-892-10,50025,343
Dividends Paid
Retained Profit23,38713,84516,434-892-10,50025,343
Employee Costs79,34774,65079,82243,07939,48738,929
Number Of Employees222111
EBITDA*28,87317,09320,289-892-10,50031,679

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Tangible Assets53,57140,05419,07823,90029,52934,975
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets53,57140,05419,07823,90029,52934,975
Stock & work in progress
Trade Debtors149,361116,10153,74228,08926,00738,091
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets149,361116,10153,74228,08926,00738,091
total assets202,932156,15572,82051,98955,53673,066
Bank overdraft
Bank loan
Trade Creditors 91,75541,38832,73621,32016,95616,967
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities91,75541,38832,73621,32016,95616,967
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities43,56070,5379,69916,71823,73730,756
provisions
total long term liabilities43,56070,5379,69916,71823,73730,756
total liabilities135,315111,92542,43538,03840,69347,723
net assets67,61744,23030,38513,95114,84325,343
total shareholders funds67,61744,23030,38513,95114,84325,343
Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Operating Activities
Operating Profit28,87317,09320,289-892-10,50031,679
Depreciation
Amortisation
Tax-5,486-3,248-3,855-6,336
Stock
Debtors33,26062,35925,6532,082-12,08438,091
Creditors50,3678,65211,4164,364-1116,967
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations40,494-39,8622,1971,3901,5734,219
Investing Activities
capital expenditure-13,517-20,9764,8225,6295,446-34,975
Change in Investments
cash flow from investments-13,517-20,9764,8225,6295,446-34,975
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-26,97760,838-7,019-7,019-7,01930,756
share issue
interest
cash flow from financing-26,97760,838-7,019-7,019-7,01930,756
cash and cash equivalents
cash
overdraft
change in cash

design building ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for design building ltd. Get real-time insights into design building ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Design Building Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for design building ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in B 1 area or any other competitors across 12 key performance metrics.

design building ltd Ownership

DESIGN BUILDING LTD group structure

Design Building Ltd has no subsidiary companies.

Ultimate parent company

DESIGN BUILDING LTD

09966354

DESIGN BUILDING LTD Shareholders

dean martin 100%

design building ltd directors

Design Building Ltd currently has 1 director, Mr Dean Martin serving since Jan 2016.

officercountryagestartendrole
Mr Dean Martin57 years Jan 2016- Director

P&L

January 2022

turnover

481.7k

+40%

operating profit

28.9k

0%

gross margin

10.1%

-0.95%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2022

net assets

67.6k

+0.53%

total assets

202.9k

+0.3%

cash

0

0%

net assets

Total assets minus all liabilities

design building ltd company details

company number

09966354

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

January 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2022

previous names

the original designbuilding ltd (January 2016)

accountant

-

auditor

-

address

c/o greenfield recovery limited, trinity house 28-30, birmingham, B1 1QH

Bank

-

Legal Advisor

-

design building ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to design building ltd.

design building ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DESIGN BUILDING LTD. This can take several minutes, an email will notify you when this has completed.

design building ltd Companies House Filings - See Documents

datedescriptionview/download