sharon crowson limited

Live YoungSmallDeclining

sharon crowson limited Company Information

Share SHARON CROWSON LIMITED

Company Number

09967039

Shareholders

sharon crowson

derek crowson

View All

Group Structure

View All

Industry

Wholesale of textiles

 

Registered Address

unit 014 worlds end studios, 134 lots road, london, SW10 0RJ

Website

-

sharon crowson limited Estimated Valuation

£148.9k

Pomanda estimates the enterprise value of SHARON CROWSON LIMITED at £148.9k based on a Turnover of £578.9k and 0.26x industry multiple (adjusted for size and gross margin).

sharon crowson limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SHARON CROWSON LIMITED at £0 based on an EBITDA of £-185.7k and a 3.43x industry multiple (adjusted for size and gross margin).

sharon crowson limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SHARON CROWSON LIMITED at £0 based on Net Assets of £-349.3k and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sharon Crowson Limited Overview

Sharon Crowson Limited is a live company located in london, SW10 0RJ with a Companies House number of 09967039. It operates in the wholesale of textiles sector, SIC Code 46410. Founded in January 2016, it's largest shareholder is sharon crowson with a 89.4% stake. Sharon Crowson Limited is a young, small sized company, Pomanda has estimated its turnover at £578.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sharon Crowson Limited Health Check

Pomanda's financial health check has awarded Sharon Crowson Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 9 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

9 Weak

size

Size

annual sales of £578.9k, make it smaller than the average company (£15.7m)

£578.9k - Sharon Crowson Limited

£15.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (5.8%)

-10% - Sharon Crowson Limited

5.8% - Industry AVG

production

Production

with a gross margin of 20.8%, this company has a higher cost of product (28.1%)

20.8% - Sharon Crowson Limited

28.1% - Industry AVG

profitability

Profitability

an operating margin of -32.1% make it less profitable than the average company (3.3%)

-32.1% - Sharon Crowson Limited

3.3% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (45)

3 - Sharon Crowson Limited

45 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.8k, the company has an equivalent pay structure (£42.8k)

£42.8k - Sharon Crowson Limited

£42.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £193k, this is less efficient (£319.8k)

£193k - Sharon Crowson Limited

£319.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 13 days, this is earlier than average (45 days)

13 days - Sharon Crowson Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 266 days, this is slower than average (29 days)

266 days - Sharon Crowson Limited

29 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 193 days, this is more than average (119 days)

193 days - Sharon Crowson Limited

119 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (6 weeks)

1 weeks - Sharon Crowson Limited

6 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 227.1%, this is a higher level of debt than the average (56.8%)

227.1% - Sharon Crowson Limited

56.8% - Industry AVG

SHARON CROWSON LIMITED financials

EXPORTms excel logo

Sharon Crowson Limited's latest turnover from January 2024 is estimated at £578.9 thousand and the company has net assets of -£349.3 thousand. According to their latest financial statements, Sharon Crowson Limited has 3 employees and maintains cash reserves of £10.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Turnover578,894431,182765,654783,747285,2711,231,8021,129,601982,223
Other Income Or Grants
Cost Of Sales458,310345,563620,212650,834228,7541,000,123919,038779,647
Gross Profit120,58485,619145,442132,91356,517231,679210,563202,576
Admin Expenses306,2341,073,630138,557-524,315576,202217,523427,966261,381
Operating Profit-185,650-988,0116,885657,228-519,68514,156-217,403-58,805
Interest Payable
Interest Receivable599209858
Pre-Tax Profit-185,051-987,8026,885657,236-519,62714,156-217,403-58,805
Tax-1,308-124,875-2,690
Profit After Tax-185,051-987,8025,577532,361-519,62711,466-217,403-58,805
Dividends Paid
Retained Profit-185,051-987,8025,577532,361-519,62711,466-217,403-58,805
Employee Costs128,326125,705110,529109,366111,093105,668102,687106,006
Number Of Employees33333333
EBITDA*-185,650-988,0116,885657,228-518,85614,156-217,403-58,805

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Tangible Assets222939851,3121,1691,755
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets222939851,3121,1691,755
Stock & work in progress243,236187,313165,505
Trade Debtors20,77128,706225,088208,18810,678272,033228,769186,965
Group Debtors
Misc Debtors1,500
Cash10,87011,96415,453
misc current assets1,9502,665
total current assets274,877227,983226,588208,188191,636273,983228,769189,630
total assets274,879227,985226,881209,173192,948275,152230,524189,630
Bank overdraft
Bank loan
Trade Creditors 334,163222,218183,312171,181107,317249,894306,732246,934
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities334,163222,218183,312171,181107,317249,894306,732246,934
loans
hp & lease commitments
Accruals and Deferred Income1,500
other liabilities290,000290,000290,000290,000290,000290,000200,000
provisions
total long term liabilities290,000290,000290,000290,000290,000290,000200,0001,500
total liabilities624,163512,218473,312461,181397,317539,894506,732248,434
net assets-349,284-284,233-246,431-252,008-204,369-264,742-276,208-58,804
total shareholders funds-349,284-284,233-246,431-252,008-204,369-264,742-276,208-58,804
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Operating Activities
Operating Profit-185,650-988,0116,885657,228-519,68514,156-217,403-58,805
Depreciation829
Amortisation
Tax-1,308-124,875-2,690
Stock55,923187,313-165,505165,505
Debtors-7,935-197,88218,400197,510-261,35543,26441,804186,965
Creditors111,94538,90612,13163,864-142,577-56,83859,798246,934
Accruals and Deferred Income-1,5001,500
Deferred Taxes & Provisions
Cash flow from operations-121,693-938,536-692564,212-565,583-88,636-200,9092,664
Investing Activities
capital expenditure291692327-972586-1,755
Change in Investments
cash flow from investments291692327-972586-1,755
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities90,000200,000
share issue120,000950,000-580,000580,000-11
interest599209858
cash flow from financing120,599950,209-579,992580,05890,000199,9991
cash and cash equivalents
cash-1,09411,964-15,45315,453
overdraft
change in cash-1,09411,964-15,45315,453

sharon crowson limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sharon crowson limited. Get real-time insights into sharon crowson limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sharon Crowson Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sharon crowson limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in SW10 area or any other competitors across 12 key performance metrics.

sharon crowson limited Ownership

SHARON CROWSON LIMITED group structure

Sharon Crowson Limited has no subsidiary companies.

Ultimate parent company

SHARON CROWSON LIMITED

09967039

SHARON CROWSON LIMITED Shareholders

sharon crowson 89.45%
derek crowson 7.25%
derek crowson limited 3.31%

sharon crowson limited directors

Sharon Crowson Limited currently has 1 director, Ms Sharon Crowson serving since Jan 2016.

officercountryagestartendrole
Ms Sharon CrowsonUnited Kingdom61 years Jan 2016- Director

P&L

January 2024

turnover

578.9k

+34%

operating profit

-185.7k

0%

gross margin

20.9%

+4.9%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

-349.3k

+0.23%

total assets

274.9k

+0.21%

cash

10.9k

-0.09%

net assets

Total assets minus all liabilities

sharon crowson limited company details

company number

09967039

Type

Private limited with Share Capital

industry

46410 - Wholesale of textiles

incorporation date

January 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

unit 014 worlds end studios, 134 lots road, london, SW10 0RJ

Bank

-

Legal Advisor

-

sharon crowson limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sharon crowson limited.

sharon crowson limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SHARON CROWSON LIMITED. This can take several minutes, an email will notify you when this has completed.

sharon crowson limited Companies House Filings - See Documents

datedescriptionview/download