angus butchers ltd
angus butchers ltd Company Information
Company Number
09967254
Registered Address
26 hillfield park, london, N21 3QH
Industry
Retail sale of meat and meat products in specialised stores
Telephone
01915813069
Next Accounts Due
283 days late
Group Structure
View All
Directors
Areti Nicolaou8 Years
Shareholders
areti nicolaou 100%
angus butchers ltd Estimated Valuation
Pomanda estimates the enterprise value of ANGUS BUTCHERS LTD at £63.3k based on a Turnover of £176.7k and 0.36x industry multiple (adjusted for size and gross margin).
angus butchers ltd Estimated Valuation
Pomanda estimates the enterprise value of ANGUS BUTCHERS LTD at £0 based on an EBITDA of £-15.8k and a 3.88x industry multiple (adjusted for size and gross margin).
angus butchers ltd Estimated Valuation
Pomanda estimates the enterprise value of ANGUS BUTCHERS LTD at £5.8k based on Net Assets of £1.1k and 5.45x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Angus Butchers Ltd Overview
Angus Butchers Ltd is a live company located in london, N21 3QH with a Companies House number of 09967254. It operates in the retail sale of meat and meat products in specialised stores sector, SIC Code 47220. Founded in January 2016, it's largest shareholder is areti nicolaou with a 100% stake. Angus Butchers Ltd is a young, micro sized company, Pomanda has estimated its turnover at £176.7k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Angus Butchers Ltd Health Check
Pomanda's financial health check has awarded Angus Butchers Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £176.7k, make it smaller than the average company (£832.5k)
- Angus Butchers Ltd
£832.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a faster rate (4.1%)
- Angus Butchers Ltd
4.1% - Industry AVG
Production
with a gross margin of 11.8%, this company has a higher cost of product (18.7%)
- Angus Butchers Ltd
18.7% - Industry AVG
Profitability
an operating margin of -9% make it less profitable than the average company (3.4%)
- Angus Butchers Ltd
3.4% - Industry AVG
Employees
with 3 employees, this is below the industry average (9)
3 - Angus Butchers Ltd
9 - Industry AVG
Pay Structure
on an average salary of £20.7k, the company has an equivalent pay structure (£20.7k)
- Angus Butchers Ltd
£20.7k - Industry AVG
Efficiency
resulting in sales per employee of £58.9k, this is less efficient (£125.1k)
- Angus Butchers Ltd
£125.1k - Industry AVG
Debtor Days
it gets paid by customers after 26 days, this is later than average (20 days)
- Angus Butchers Ltd
20 days - Industry AVG
Creditor Days
its suppliers are paid after 49 days, this is slower than average (21 days)
- Angus Butchers Ltd
21 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Angus Butchers Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Angus Butchers Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 98.6%, this is a higher level of debt than the average (59.1%)
98.6% - Angus Butchers Ltd
59.1% - Industry AVG
ANGUS BUTCHERS LTD financials
Angus Butchers Ltd's latest turnover from March 2022 is estimated at £176.7 thousand and the company has net assets of £1.1 thousand. According to their latest financial statements, Angus Butchers Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 3 | 3 | 3 | 3 | 3 | 2 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 61,358 | 71,025 | 42,672 | 48,690 | 33,695 | 5,071 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 61,358 | 71,025 | 42,672 | 48,690 | 33,695 | 5,071 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 1,870 |
| Trade Debtors | 13,015 | 33,269 | 5,951 | 7,168 | 5,052 | 10,561 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 2,279 |
| misc current assets | 0 | 0 | 0 | 0 | 14,167 | 2,680 |
| total current assets | 13,015 | 33,269 | 5,951 | 7,168 | 19,219 | 17,390 |
| total assets | 74,373 | 104,294 | 48,623 | 55,858 | 52,914 | 22,461 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 21,027 | 16,886 | 27,412 | 26,492 | 32,372 | 10,209 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 25,166 |
| total current liabilities | 21,027 | 16,886 | 27,412 | 26,492 | 32,372 | 35,375 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 125 | 1,125 | 750 | 750 | 1,070 | 0 |
| other liabilities | 52,150 | 69,378 | 33,668 | 39,709 | 27,763 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 52,275 | 70,503 | 34,418 | 40,459 | 28,833 | 0 |
| total liabilities | 73,302 | 87,389 | 61,830 | 66,951 | 61,205 | 35,375 |
| net assets | 1,071 | 16,905 | -13,207 | -11,093 | -8,291 | -12,914 |
| total shareholders funds | 1,071 | 16,905 | -13,207 | -11,093 | -8,291 | -12,914 |
| Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 1,267 | |||||
| Amortisation | 0 | |||||
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | -1,870 | 1,870 |
| Debtors | -20,254 | 27,318 | -1,217 | 2,116 | -5,509 | 10,561 |
| Creditors | 4,141 | -10,526 | 920 | -5,880 | 22,163 | 10,209 |
| Accruals and Deferred Income | -1,000 | 375 | 0 | -320 | -24,096 | 25,166 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -17,228 | 35,710 | -6,041 | 11,946 | 27,763 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 0 | 0 | 0 | 0 | -2,279 | 2,279 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | -2,279 | 2,279 |
angus butchers ltd Credit Report and Business Information
Angus Butchers Ltd Competitor Analysis
Perform a competitor analysis for angus butchers ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in N21 area or any other competitors across 12 key performance metrics.
angus butchers ltd Ownership
ANGUS BUTCHERS LTD group structure
Angus Butchers Ltd has no subsidiary companies.
Ultimate parent company
ANGUS BUTCHERS LTD
09967254
angus butchers ltd directors
Angus Butchers Ltd currently has 1 director, Mrs Areti Nicolaou serving since Jan 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Areti Nicolaou | United Kingdom | 51 years | Jan 2016 | - | Director |
P&L
March 2022turnover
176.7k
-15%
operating profit
-15.8k
0%
gross margin
11.9%
-11.06%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2022net assets
1.1k
-0.94%
total assets
74.4k
-0.29%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
angus butchers ltd company details
company number
09967254
Type
Private limited with Share Capital
industry
47220 - Retail sale of meat and meat products in specialised stores
incorporation date
January 2016
age
8
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
March 2022
address
26 hillfield park, london, N21 3QH
accountant
-
auditor
-
angus butchers ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to angus butchers ltd.
angus butchers ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
