bzinyemba locums limited
bzinyemba locums limited Company Information
Company Number
09969749
Website
-Registered Address
440 trentham road, stoke-on-trent, ST3 3DS
Industry
Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
Telephone
-
Next Accounts Due
October 2024
Group Structure
View All
Shareholders
brian zinyemba 98%
tawana zinyemba 1%
View Allbzinyemba locums limited Estimated Valuation
Pomanda estimates the enterprise value of BZINYEMBA LOCUMS LIMITED at £34.5k based on a Turnover of £88.6k and 0.39x industry multiple (adjusted for size and gross margin).
bzinyemba locums limited Estimated Valuation
Pomanda estimates the enterprise value of BZINYEMBA LOCUMS LIMITED at £10.2k based on an EBITDA of £3.2k and a 3.16x industry multiple (adjusted for size and gross margin).
bzinyemba locums limited Estimated Valuation
Pomanda estimates the enterprise value of BZINYEMBA LOCUMS LIMITED at £6.6k based on Net Assets of £2.9k and 2.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bzinyemba Locums Limited Overview
Bzinyemba Locums Limited is a live company located in stoke-on-trent, ST3 3DS with a Companies House number of 09969749. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in January 2016, it's largest shareholder is brian zinyemba with a 98% stake. Bzinyemba Locums Limited is a young, micro sized company, Pomanda has estimated its turnover at £88.6k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Bzinyemba Locums Limited Health Check
Pomanda's financial health check has awarded Bzinyemba Locums Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £88.6k, make it smaller than the average company (£1.7m)
- Bzinyemba Locums Limited
£1.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 49%, show it is growing at a faster rate (5.1%)
- Bzinyemba Locums Limited
5.1% - Industry AVG
Production
with a gross margin of 25.4%, this company has a higher cost of product (44.7%)
- Bzinyemba Locums Limited
44.7% - Industry AVG
Profitability
an operating margin of 3.6% make it less profitable than the average company (6.7%)
- Bzinyemba Locums Limited
6.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (16)
1 - Bzinyemba Locums Limited
16 - Industry AVG
Pay Structure
on an average salary of £48.6k, the company has an equivalent pay structure (£48.6k)
- Bzinyemba Locums Limited
£48.6k - Industry AVG
Efficiency
resulting in sales per employee of £88.6k, this is less efficient (£115.6k)
- Bzinyemba Locums Limited
£115.6k - Industry AVG
Debtor Days
it gets paid by customers after 127 days, this is later than average (57 days)
- Bzinyemba Locums Limited
57 days - Industry AVG
Creditor Days
its suppliers are paid after 149 days, this is slower than average (32 days)
- Bzinyemba Locums Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Bzinyemba Locums Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Bzinyemba Locums Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 91%, this is a higher level of debt than the average (53.3%)
91% - Bzinyemba Locums Limited
53.3% - Industry AVG
BZINYEMBA LOCUMS LIMITED financials
Bzinyemba Locums Limited's latest turnover from January 2023 is estimated at £88.6 thousand and the company has net assets of £2.9 thousand. According to their latest financial statements, Bzinyemba Locums Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 927 | 467 | 0 | 0 | 0 | 92 | 184 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 927 | 467 | 0 | 0 | 0 | 92 | 184 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 31,029 | 9,589 | 3,593 | 2,834 | 1,173 | 1,397 | 8,827 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 156 | 0 | 15,015 | 12,451 | 0 |
| Cash | 0 | 0 | 0 | 0 | 1,180 | 13,155 | 4,589 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 1,316 |
| total current assets | 31,029 | 9,589 | 3,749 | 2,834 | 17,368 | 27,003 | 14,732 |
| total assets | 31,956 | 10,056 | 3,749 | 2,834 | 17,368 | 27,095 | 14,916 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 27,141 | 7,851 | 1,248 | 1,093 | 2,094 | 4 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 15,079 | 26,903 | 14,717 |
| total current liabilities | 27,141 | 7,851 | 1,248 | 1,093 | 17,173 | 26,907 | 14,717 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 1,951 | 1,950 | 1,806 | 1,662 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 1,951 | 1,950 | 1,806 | 1,662 | 0 | 0 | 0 |
| total liabilities | 29,092 | 9,801 | 3,054 | 2,755 | 17,173 | 26,907 | 14,717 |
| net assets | 2,864 | 255 | 695 | 79 | 195 | 188 | 199 |
| total shareholders funds | 2,864 | 255 | 695 | 79 | 195 | 188 | 199 |
| Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 0 | 0 | 92 | 92 | 92 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | ||
| Tax | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 21,440 | 5,840 | 915 | -13,354 | 2,340 | 5,021 | 8,827 |
| Creditors | 19,290 | 6,603 | 155 | -1,001 | 2,090 | 4 | 0 |
| Accruals and Deferred Income | 1 | 144 | 144 | -13,417 | -11,824 | 12,186 | 14,717 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | 0 | 0 | 0 | -1,180 | -11,975 | 8,566 | 4,589 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | -1,180 | -11,975 | 8,566 | 4,589 |
bzinyemba locums limited Credit Report and Business Information
Bzinyemba Locums Limited Competitor Analysis
Perform a competitor analysis for bzinyemba locums limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in ST3 area or any other competitors across 12 key performance metrics.
bzinyemba locums limited Ownership
BZINYEMBA LOCUMS LIMITED group structure
Bzinyemba Locums Limited has no subsidiary companies.
Ultimate parent company
BZINYEMBA LOCUMS LIMITED
09969749
bzinyemba locums limited directors
Bzinyemba Locums Limited currently has 2 directors. The longest serving directors include Mr Brian Zinyemba (Jan 2016) and Mrs Samantha Zinyemba (Apr 2023).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Brian Zinyemba | England | 45 years | Jan 2016 | - | Director |
| Mrs Samantha Zinyemba | England | 46 years | Apr 2023 | - | Director |
P&L
January 2023turnover
88.6k
+122%
operating profit
3.2k
0%
gross margin
25.5%
+7.87%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2023net assets
2.9k
+10.23%
total assets
32k
+2.18%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
bzinyemba locums limited company details
company number
09969749
Type
Private limited with Share Capital
industry
74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
incorporation date
January 2016
age
8
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
January 2023
address
440 trentham road, stoke-on-trent, ST3 3DS
accountant
-
auditor
-
bzinyemba locums limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bzinyemba locums limited.
bzinyemba locums limited Companies House Filings - See Documents
| date | description | view/download |
|---|
